sideline decorators & plasterers limited

Dissolved 

sideline decorators & plasterers limited Company Information

Share SIDELINE DECORATORS & PLASTERERS LIMITED

Company Number

SC361978

Directors

Julie Stewart

Shareholders

julie ann stewart

john alan stewart

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o grainger corporate rescue &, 65 bath street, glasgow, G2 2BX

Website

-

sideline decorators & plasterers limited Estimated Valuation

£87.5k

Pomanda estimates the enterprise value of SIDELINE DECORATORS & PLASTERERS LIMITED at £87.5k based on a Turnover of £219.8k and 0.4x industry multiple (adjusted for size and gross margin).

sideline decorators & plasterers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIDELINE DECORATORS & PLASTERERS LIMITED at £0 based on an EBITDA of £-1.7k and a 2.91x industry multiple (adjusted for size and gross margin).

sideline decorators & plasterers limited Estimated Valuation

£63.2k

Pomanda estimates the enterprise value of SIDELINE DECORATORS & PLASTERERS LIMITED at £63.2k based on Net Assets of £29.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sideline Decorators & Plasterers Limited Overview

Sideline Decorators & Plasterers Limited is a dissolved company that was located in glasgow, G2 2BX with a Companies House number of SC361978. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2009, it's largest shareholder was julie ann stewart with a 99% stake. The last turnover for Sideline Decorators & Plasterers Limited was estimated at £219.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sideline Decorators & Plasterers Limited Health Check

Pomanda's financial health check has awarded Sideline Decorators & Plasterers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £219.8k, make it smaller than the average company (£1.6m)

£219.8k - Sideline Decorators & Plasterers Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.2%)

14% - Sideline Decorators & Plasterers Limited

4.2% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (38.2%)

17.8% - Sideline Decorators & Plasterers Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (6.9%)

-2.4% - Sideline Decorators & Plasterers Limited

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Sideline Decorators & Plasterers Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Sideline Decorators & Plasterers Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £219.8k, this is more efficient (£132.3k)

£219.8k - Sideline Decorators & Plasterers Limited

£132.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (41 days)

96 days - Sideline Decorators & Plasterers Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (34 days)

128 days - Sideline Decorators & Plasterers Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 47 days, this is more than average (27 days)

47 days - Sideline Decorators & Plasterers Limited

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Sideline Decorators & Plasterers Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.9%, this is a similar level of debt than the average (67.5%)

68.9% - Sideline Decorators & Plasterers Limited

67.5% - Industry AVG

SIDELINE DECORATORS & PLASTERERS LIMITED financials

EXPORTms excel logo

Sideline Decorators & Plasterers Limited's latest turnover from July 2016 is estimated at £219.8 thousand and the company has net assets of £29.6 thousand. According to their latest financial statements, we estimate that Sideline Decorators & Plasterers Limited has 1 employee and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Turnover219,755287,924104,776146,650126,975107,479132,360
Other Income Or Grants
Cost Of Sales180,711239,17887,593121,998104,66087,732106,116
Gross Profit39,04448,74617,18324,65222,31419,74726,245
Admin Expenses44,4138,57828,34337,0308,35017,2898,101
Operating Profit-5,36940,168-11,160-12,37813,9642,45818,144
Interest Payable
Interest Receivable2993279190391010
Pre-Tax Profit-5,07040,495-11,069-12,28814,0032,46818,154
Tax-8,099-3,361-642-5,083
Profit After Tax-5,07032,396-11,069-12,28810,6421,82613,071
Dividends Paid
Retained Profit-5,07032,396-11,069-12,28810,6421,82613,071
Employee Costs38,01737,50937,61836,94436,87635,89935,389
Number Of Employees1111111
EBITDA*-1,66044,964-4,614-6,37721,17111,27325,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Tangible Assets9,15913,36018,15617,00021,05726,16422,642
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,15913,36018,15617,00021,05726,16422,642
Stock & work in progress23,51924,08246,35946,17037,33131,61940,739
Trade Debtors57,98640,74174913,86018,89217,51520,938
Group Debtors
Misc Debtors
Cash4,496115,11815,73020,66415,492353,932
misc current assets
total current assets86,001179,94162,83880,69471,71549,16965,609
total assets95,160193,30180,99497,69492,77275,33388,251
Bank overdraft
Bank loan
Trade Creditors 63,718155,94975,07980,94162,91955,10175,078
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities63,718155,94975,07980,94162,91955,10175,078
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,8322,6723,6313,4004,2125,233
total long term liabilities1,8322,6723,6313,4004,2125,233
total liabilities65,550158,62178,71084,34167,13160,33475,078
net assets29,61034,6802,28413,35325,64114,99913,173
total shareholders funds29,61034,6802,28413,35325,64114,99913,173
Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Operating Activities
Operating Profit-5,36940,168-11,160-12,37813,9642,45818,144
Depreciation3,7094,7966,5466,0017,2078,8157,548
Amortisation
Tax-8,099-3,361-642-5,083
Stock-563-22,2771898,8395,712-9,12040,739
Debtors17,24539,992-13,111-5,0321,377-3,42320,938
Creditors-92,23180,870-5,86218,0227,818-19,97775,078
Accruals and Deferred Income
Deferred Taxes & Provisions-840-959231-812-1,0215,233
Cash flow from operations-111,41399,0612,6777,02617,5188,43034,010
Investing Activities
capital expenditure492-7,702-1,944-2,100-12,337-30,190
Change in Investments
cash flow from investments492-7,702-1,944-2,100-12,337-30,190
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue102
interest2993279190391010
cash flow from financing29932791903910112
cash and cash equivalents
cash-110,62299,388-4,9345,17215,457-3,8973,932
overdraft
change in cash-110,62299,388-4,9345,17215,457-3,8973,932

sideline decorators & plasterers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sideline decorators & plasterers limited. Get real-time insights into sideline decorators & plasterers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sideline Decorators & Plasterers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sideline decorators & plasterers limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in G 2 area or any other competitors across 12 key performance metrics.

sideline decorators & plasterers limited Ownership

SIDELINE DECORATORS & PLASTERERS LIMITED group structure

Sideline Decorators & Plasterers Limited has no subsidiary companies.

Ultimate parent company

SIDELINE DECORATORS & PLASTERERS LIMITED

SC361978

SIDELINE DECORATORS & PLASTERERS LIMITED Shareholders

julie ann stewart 99.02%
john alan stewart 0.98%

sideline decorators & plasterers limited directors

Sideline Decorators & Plasterers Limited currently has 1 director, Mrs Julie Stewart serving since Jul 2013.

officercountryagestartendrole
Mrs Julie StewartScotland55 years Jul 2013- Director

P&L

July 2016

turnover

219.8k

-24%

operating profit

-5.4k

0%

gross margin

17.8%

+4.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2016

net assets

29.6k

-0.15%

total assets

95.2k

-0.51%

cash

4.5k

-0.96%

net assets

Total assets minus all liabilities

sideline decorators & plasterers limited company details

company number

SC361978

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

July 2016

previous names

N/A

accountant

-

auditor

-

address

c/o grainger corporate rescue &, 65 bath street, glasgow, G2 2BX

Bank

-

Legal Advisor

-

sideline decorators & plasterers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sideline decorators & plasterers limited.

sideline decorators & plasterers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIDELINE DECORATORS & PLASTERERS LIMITED. This can take several minutes, an email will notify you when this has completed.

sideline decorators & plasterers limited Companies House Filings - See Documents

datedescriptionview/download