Gamira Limited

POWER SEARCH PRICING

SOLUTIONS

gamira limited Company Information

Live (In Liquidation)

EstablishedLargeRapid

Company Number

SC362788

Website

Registered Address

c/o johnston carmichael, 227 west george street, glasgow, G2 2ND

Industry

Retail sale of automotive fuel in specialised stores

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Joseph McEnaney14 Years

Maureen McEnaney11 Years

Shareholders

mrs maureen mcenaney 50%

mr joseph michael mcenaney 50%

gamira limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of GAMIRA LIMITED at £9.7m based on a Turnover of £21.9m and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gamira Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Gamira Limited is a live company located in glasgow, G2 2ND with a Companies House number of SC362788. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in July 2009, it's largest shareholder is mrs maureen mcenaney with a 50% stake. Gamira Limited is a established, large sized company, Pomanda has estimated its turnover at £21.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gamira Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

5 Regular

1 Weak

Size

annual sales of £21.9m, make it in line with the average company (£22.6m)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (4.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gamira limited. Get real-time insights into gamira limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gamira limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GAMIRA LIMITED group structure

Gamira Limited has no subsidiary companies.

Ultimate parent company

GAMIRA LIMITED

SC362788

GAMIRA LIMITED Shareholders

mrs maureen mcenaney	50%
mr joseph michael mcenaney	50%

Gamira Limited currently has 2 directors. The longest serving directors include Mr Joseph McEnaney (Jul 2009) and Mrs Maureen McEnaney (Feb 2013).

officer	country	age	start	end	role
Mr Joseph McEnaney		63 years	Jul 2009	-	Director
Mrs Maureen McEnaney		63 years	Feb 2013	-	Director

EXPORT

Gamira Limited's latest turnover from December 2022 is estimated at £21.9 million and the company has net assets of £578.1 thousand. According to their latest financial statements, Gamira Limited has 54 employees and maintains cash reserves of £530.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	21,878,200	7,076,939	8,255,754	9,149,460	9,484,173	8,815,992	6,799,368	4,189,188	5,957,260	8,262,742	9,689,154	5,498,988	4,356,476	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	19,370,629	6,150,087	7,324,559	8,275,091	8,607,742	8,027,773	6,177,873	3,853,857	5,535,940	7,701,943	9,063,912	5,120,048	4,036,792	0
Gross Profit	2,507,570	926,852	931,195	874,369	876,431	788,219	621,495	335,331	421,320	560,799	625,242	378,940	319,685	0
Admin Expenses	2,436,569	757,213	776,753	866,055	869,951	750,690	616,065	358,768	405,790	553,092	519,212	320,683	255,594	-12,406
Operating Profit	71,001	169,639	154,442	8,314	6,480	37,529	5,430	-23,437	15,530	7,707	106,030	58,257	64,091	12,406
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	26,095	1,863	490	3,735	4,203	2,116	636	1,341	1,608	1,928	1,333	403	514	378
Pre-Tax Profit	97,096	171,502	154,932	12,049	10,683	39,644	6,066	-22,096	17,138	9,635	107,363	58,661	64,604	12,783
Tax	-18,448	-32,585	-29,437	-2,289	-2,030	-7,532	-1,213	0	-3,599	-2,216	-25,767	-15,252	-18,089	-3,579
Profit After Tax	78,648	138,917	125,495	9,760	8,653	32,112	4,853	-22,096	13,539	7,419	81,596	43,409	46,515	9,204
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	78,648	138,917	125,495	9,760	8,653	32,112	4,853	-22,096	13,539	7,419	81,596	43,409	46,515	9,204
Employee Costs	906,571	893,176	1,046,129	991,087	952,340	991,509	607,044	178,558	196,271	264,709	343,256	203,022	181,446	0
Number Of Employees	54	54	69	69	66	70	44	12	14	19	22	13	12	0
EBITDA*	72,267	171,328	155,793	8,695	6,859	39,726	6,369	-22,289	19,697	12,256	111,162	64,805	66,374	13,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	5,066	6,755	758	1,139	3,587	2,474	3,413	9,842	13,648	18,197	19,645	6,849	7,792
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	1,420	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	5,066	6,755	758	1,139	3,587	2,474	4,833	9,842	13,648	18,197	19,645	6,849	7,792
Stock & work in progress	0	133,502	156,993	171,223	161,998	119,024	97,437	95,122	103,318	136,546	152,090	164,321	134,507	73,539
Trade Debtors	0	3,688	3,768	3,750	3,749	3,496	0	66,795	107,321	151,378	182,973	67,057	67,933	18,262
Group Debtors	0	0	0	0	0	0	55,000	0	0	0	0	0	0	0
Misc Debtors	75,760	13,490	26,601	34,248	45,052	67,995	70,901	32,852	17,904	0	0	0	0	0
Cash	530,427	960,718	529,802	451,074	544,997	575,857	270,488	238,185	298,188	345,000	426,281	107,022	54,317	151,082
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	606,187	1,111,398	717,164	660,295	755,796	766,372	493,826	432,954	526,731	632,924	761,344	338,400	256,757	242,883
total assets	606,187	1,116,464	723,919	661,053	756,935	769,959	496,300	437,787	536,573	646,572	779,541	358,045	263,606	250,675
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	491,898	220,542	269,655	399,390	408,140	226,415	192,196	334,791	456,120	596,753	257,791	206,349	239,735
Group/Directors Accounts	0	871	13,925	0	298	0	0	814	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	28,063	124,219	128,893	156,334	131,943	144,486	83,431	65,091	0	0	0	0	0	0
total current liabilities	28,063	616,988	363,360	425,989	531,631	552,626	309,846	258,101	334,791	456,120	596,753	257,791	206,349	239,735
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	682	1,915	0	0	2,209	1,964	1,026	1,438	1,636
total long term liabilities	0	0	0	0	0	682	1,915	0	0	2,209	1,964	1,026	1,438	1,636
total liabilities	28,063	616,988	363,360	425,989	531,631	553,308	311,761	258,101	334,791	458,329	598,717	258,817	207,787	241,371
net assets	578,124	499,476	360,559	235,064	225,304	216,651	184,539	179,686	201,782	188,243	180,824	99,228	55,819	9,304
total shareholders funds	578,124	499,476	360,559	235,064	225,304	216,651	184,539	179,686	201,782	188,243	180,824	99,228	55,819	9,304

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	71,001	169,639	154,442	8,314	6,480	37,529	5,430	-23,437	15,530	7,707	106,030	58,257	64,091	12,406
Depreciation	1,266	1,689	1,351	381	379	2,197	939	1,148	4,167	4,549	5,132	6,548	2,283	708
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-18,448	-32,585	-29,437	-2,289	-2,030	-7,532	-1,213	0	-3,599	-2,216	-25,767	-15,252	-18,089	-3,579
Stock	-133,502	-23,491	-14,230	9,225	42,974	21,587	2,315	-8,196	-33,228	-15,544	-12,231	29,814	60,968	73,539
Debtors	58,582	-13,191	-7,629	-10,803	-22,690	-54,410	26,254	-25,578	-26,153	-31,595	115,916	-876	49,671	18,262
Creditors	-491,898	271,356	-49,113	-129,735	-8,750	181,725	34,219	-142,595	-121,329	-140,633	338,962	51,442	-33,386	239,735
Accruals and Deferred Income	-96,156	-4,674	-27,441	24,391	-12,543	61,055	18,340	65,091	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-682	-1,233	1,915	0	-2,209	245	938	-412	-198	1,636
Cash flow from operations	-459,315	442,107	71,661	-97,360	-37,430	306,564	31,061	-66,019	-48,059	-83,209	321,610	71,645	-95,938	159,105
Investing Activities
capital expenditure	3,800	0	-7,348	0	2,069	-3,310	0	5,281	-361	0	-3,684	-19,344	-1,340	-8,500
Change in Investments	0	0	0	0	0	0	-1,420	1,420	0	0	0	0	0	0
cash flow from investments	3,800	0	-7,348	0	2,069	-3,310	1,420	3,861	-361	0	-3,684	-19,344	-1,340	-8,500
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-871	-13,054	13,925	-298	298	0	-814	814	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	26,095	1,863	490	3,735	4,203	2,116	636	1,341	1,608	1,928	1,333	403	514	378
cash flow from financing	25,224	-11,191	14,415	3,437	4,501	2,116	-178	2,155	1,608	1,928	1,333	403	514	478
cash and cash equivalents
cash	-430,291	430,916	78,728	-93,923	-30,860	305,369	32,303	-60,003	-46,812	-81,281	319,259	52,705	-96,765	151,082
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-430,291	430,916	78,728	-93,923	-30,860	305,369	32,303	-60,003	-46,812	-81,281	319,259	52,705	-96,765	151,082

P&L

December 2022

turnover

21.9m

+209%

operating profit

71k

gross margin

11.5%

-12.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

578.1k

+0.16%

total assets

606.2k

-0.46%

cash

530.4k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

j. & j. campsie limited

h.i.a. investments limited

3.5

bewicke service station limited

gs(kilmarnock) limited

peggy white's limited

company number

SC362788

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

July 2009

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

c/o johnston carmichael, 227 west george street, glasgow, G2 2ND

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gamira limited. Currently there are 1 open charges and 0 have been satisfied in the past.

gamira limited Company Information

gamira limited Estimated Valuation

gamira limited Estimated Valuation

gamira limited Estimated Valuation

Gamira Limited AI Business Plan

Gamira Limited Overview

Gamira Limited Health Check

gamira limited Credit Report and Business Information

Gamira Limited Competitor Analysis

gamira limited Ownership

gamira limited directors

GAMIRA LIMITED financials

gamira limited company details

gamira limited Charges & Mortgages

gamira limited Companies House Filings - See Documents