asa farming limited

Live EstablishedMicroDeclining

asa farming limited Company Information

Share ASA FARMING LIMITED

Company Number

SC364173

Shareholders

alistair john low

alison mcintosh

View All

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Registered Address

banks farm cottage, aberdour, burntisland, KY3 0RR

Website

-

asa farming limited Estimated Valuation

£17.6k

Pomanda estimates the enterprise value of ASA FARMING LIMITED at £17.6k based on a Turnover of £36.1k and 0.49x industry multiple (adjusted for size and gross margin).

asa farming limited Estimated Valuation

£95.4k

Pomanda estimates the enterprise value of ASA FARMING LIMITED at £95.4k based on an EBITDA of £29.6k and a 3.22x industry multiple (adjusted for size and gross margin).

asa farming limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ASA FARMING LIMITED at £1.6m based on Net Assets of £1.1m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asa Farming Limited Overview

Asa Farming Limited is a live company located in burntisland, KY3 0RR with a Companies House number of SC364173. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in August 2009, it's largest shareholder is alistair john low with a 75% stake. Asa Farming Limited is a established, micro sized company, Pomanda has estimated its turnover at £36.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asa Farming Limited Health Check

Pomanda's financial health check has awarded Asa Farming Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £36.1k, make it smaller than the average company (£4.9m)

£36.1k - Asa Farming Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.9%)

-11% - Asa Farming Limited

7.9% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Asa Farming Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of 69.6% make it more profitable than the average company (10.1%)

69.6% - Asa Farming Limited

10.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Asa Farming Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Asa Farming Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.1k, this is less efficient (£169.1k)

£36.1k - Asa Farming Limited

£169.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (37 days)

58 days - Asa Farming Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (47 days)

36 days - Asa Farming Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Asa Farming Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (13 weeks)

37 weeks - Asa Farming Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (44.3%)

5.8% - Asa Farming Limited

44.3% - Industry AVG

ASA FARMING LIMITED financials

EXPORTms excel logo

Asa Farming Limited's latest turnover from September 2023 is estimated at £36.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Asa Farming Limited has 1 employee and maintains cash reserves of £46.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Aug 2012Aug 2011Aug 2010
Turnover36,13937,96952,65352,12845,22943,143121,395118,250423,658227,675336,298355,946374,3545,417
Other Income Or Grants00000000000000
Cost Of Sales25,43427,09538,70938,20732,01331,06483,62783,464291,584153,635225,603224,377234,0943,451
Gross Profit10,70610,87313,94413,92113,21612,07937,76834,786132,07474,040110,696131,569140,2601,966
Admin Expenses-14,4561,6752,789-17411,0451,26238,09336,882136,33272,070117,955-82,202135,3093,905
Operating Profit25,1629,19811,15514,0952,17110,817-325-2,096-4,2581,970-7,259213,7714,951-1,939
Interest Payable00000000000000
Interest Receivable1,928786423923026312314431332038822131
Pre-Tax Profit27,0899,98411,19614,1352,40111,080-202-1,952-3,9452,290-6,871213,9924,954-1,938
Tax-6,772-1,897-2,127-2,686-456-2,105000-4810-51,358-1,2880
Profit After Tax20,3178,0879,06911,4491,9458,975-202-1,952-3,9451,809-6,871162,6343,666-1,938
Dividends Paid00000000000000
Retained Profit20,3178,0879,06911,4491,9458,975-202-1,952-3,9451,809-6,871162,6343,666-1,938
Employee Costs36,29733,42935,91730,27131,62228,42282,99486,64287,63455,41185,91888,00581,84327,022
Number Of Employees11111133323331
EBITDA*29,65012,73213,76217,1555,85014,1262,264-133-1,9234,751-3,945216,6175,900-1,939

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Aug 2012Aug 2011Aug 2010
Tangible Assets1,006,1991,010,6871,001,8291,001,1311,004,1911,007,8701,001,678996,093998,0561,000,3911,003,1721,006,486980,5590
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,006,1991,010,6871,001,8291,001,1311,004,1911,007,8701,001,678996,093998,0561,000,3911,003,1721,006,486980,5590
Stock & work in progress00000000000000
Trade Debtors5,8185,2207,0207,1997,3807,3791,800132,23238,67118,90520,74013,6461
Group Debtors0000034,53200000000
Misc Debtors60,03556,45346,96840,80327,1046,87331,32334,807000000
Cash46,91926,51543,34139,96738,75122,59947,63750,51064,99260,27767,55887,744791327
misc current assets00000000000000
total current assets112,77288,18897,32987,96973,23571,38380,76085,31897,22498,94886,463108,48414,437328
total assets1,118,9711,098,8751,099,1581,089,1001,077,4261,079,2531,082,4381,081,4111,095,2801,099,3391,089,6351,114,970994,996328
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,5713,9052,7033,5832,8862,8843,9943,00597,5188,42290,968109,432152,0922,265
Group/Directors Accounts0000071,13879,02079,020089,0200000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities62,18161,06870,64068,77168,5821,8541,8283,741000000
total current liabilities64,75264,97373,34372,35471,46875,87684,84285,76697,51897,44290,968109,432152,0922,265
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0000661253,2191,0661,2311,4210000
total long term liabilities0000661253,2191,0661,2311,4210000
total liabilities64,75264,97373,34372,35472,12975,90188,06186,83298,74998,86390,968109,432152,0922,265
net assets1,054,2191,033,9021,025,8151,016,7461,005,2971,003,352994,377994,579996,5311,000,476998,6671,005,538842,904-1,937
total shareholders funds1,054,2191,033,9021,025,8151,016,7461,005,2971,003,352994,377994,579996,5311,000,476998,6671,005,538842,904-1,937
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit25,1629,19811,15514,0952,17110,817-325-2,096-4,2581,970-7,259213,7714,951-1,939
Depreciation4,4883,5342,6073,0603,6793,3092,5891,9632,3352,7813,3142,8469490
Amortisation00000000000000
Tax-6,772-1,897-2,127-2,686-456-2,105000-4810-51,358-1,2880
Stock00000000000000
Debtors4,1807,6855,98613,518-14,30015,661-1,6852,576-6,43919,766-1,8357,09413,6451
Creditors-1,3341,202-8806972-1,110989-94,51389,096-82,546-18,464-42,660149,8272,265
Accruals and Deferred Income1,113-9,5721,86918966,72826-1,9133,741000000
Deferred Taxes & Provisions000-661636-3,1942,153-165-1901,4210000
Cash flow from operations18,477-5,2206,6381,17687,060-7,9185,178-93,64693,422-96,621-20,574115,505140,794325
Investing Activities
capital expenditure0-12,392-3,30500-9,501-8,1740000-28,773-981,5080
Change in Investments00000000000000
cash flow from investments0-12,392-3,30500-9,501-8,1740000-28,773-981,5080
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-71,138-7,882079,020-89,02089,0200000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000841,1751
interest1,928786423923026312314431332038822131
cash flow from financing1,9287864239-70,908-7,61912379,164-88,70789,340388221841,1782
cash and cash equivalents
cash20,404-16,8263,3741,21616,152-25,038-2,873-14,4824,715-7,281-20,18686,953464327
overdraft00000000000000
change in cash20,404-16,8263,3741,21616,152-25,038-2,873-14,4824,715-7,281-20,18686,953464327

asa farming limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asa farming limited. Get real-time insights into asa farming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asa Farming Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asa farming limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in KY3 area or any other competitors across 12 key performance metrics.

asa farming limited Ownership

ASA FARMING LIMITED group structure

Asa Farming Limited has no subsidiary companies.

Ultimate parent company

ASA FARMING LIMITED

SC364173

ASA FARMING LIMITED Shareholders

alistair john low 75%
alison mcintosh 12.67%
susanne holt 12.33%

asa farming limited directors

Asa Farming Limited currently has 3 directors. The longest serving directors include Mrs Alison McIntosh (Aug 2009) and Mr Alistair Low (Aug 2009).

officercountryagestartendrole
Mrs Alison McIntoshUnited Kingdom48 years Aug 2009- Director
Mr Alistair Low77 years Aug 2009- Director
Ms Susanne HoltEngland45 years Aug 2009- Director

P&L

September 2023

turnover

36.1k

-5%

operating profit

25.2k

0%

gross margin

29.7%

+3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.1m

+0.02%

total assets

1.1m

+0.02%

cash

46.9k

+0.77%

net assets

Total assets minus all liabilities

asa farming limited company details

company number

SC364173

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CONDIE & CO LIMITED

auditor

-

address

banks farm cottage, aberdour, burntisland, KY3 0RR

Bank

-

Legal Advisor

-

asa farming limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asa farming limited.

asa farming limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASA FARMING LIMITED. This can take several minutes, an email will notify you when this has completed.

asa farming limited Companies House Filings - See Documents

datedescriptionview/download