young & son holdings limited
young & son holdings limited Company Information
Company Number
SC366805
Next Accounts
Sep 2025
Shareholders
evelyn scott young
Group Structure
View All
Industry
Other activities auxiliary to insurance and pension funding
Registered Address
17/1 belgrave crescent, edinburgh, EH4 3AJ
Website
-young & son holdings limited Estimated Valuation
Pomanda estimates the enterprise value of YOUNG & SON HOLDINGS LIMITED at £1.5m based on a Turnover of £1.9m and 0.81x industry multiple (adjusted for size and gross margin).
young & son holdings limited Estimated Valuation
Pomanda estimates the enterprise value of YOUNG & SON HOLDINGS LIMITED at £1.1m based on an EBITDA of £222.1k and a 5.17x industry multiple (adjusted for size and gross margin).
young & son holdings limited Estimated Valuation
Pomanda estimates the enterprise value of YOUNG & SON HOLDINGS LIMITED at £5.4m based on Net Assets of £2.6m and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Young & Son Holdings Limited Overview
Young & Son Holdings Limited is a live company located in edinburgh, EH4 3AJ with a Companies House number of SC366805. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in October 2009, it's largest shareholder is evelyn scott young with a 100% stake. Young & Son Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Young & Son Holdings Limited Health Check
Pomanda's financial health check has awarded Young & Son Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
2 Weak
Size
annual sales of £1.9m, make it in line with the average company (£1.7m)
£1.9m - Young & Son Holdings Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7%)
9% - Young & Son Holdings Limited
7% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (100%)
100% - Young & Son Holdings Limited
100% - Industry AVG
Profitability
an operating margin of 11.8% make it as profitable than the average company (10.4%)
11.8% - Young & Son Holdings Limited
10.4% - Industry AVG
Employees
with 16 employees, this is above the industry average (9)
- Young & Son Holdings Limited
9 - Industry AVG
Pay Structure
on an average salary of £59.8k, the company has an equivalent pay structure (£59.8k)
- Young & Son Holdings Limited
£59.8k - Industry AVG
Efficiency
resulting in sales per employee of £117.4k, this is equally as efficient (£124.2k)
- Young & Son Holdings Limited
£124.2k - Industry AVG
Debtor Days
it gets paid by customers after 222 days, this is later than average (50 days)
222 days - Young & Son Holdings Limited
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Young & Son Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Young & Son Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 123 weeks, this is more cash available to meet short term requirements (41 weeks)
123 weeks - Young & Son Holdings Limited
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.8%, this is a higher level of debt than the average (55.8%)
66.8% - Young & Son Holdings Limited
55.8% - Industry AVG
YOUNG & SON HOLDINGS LIMITED financials
Young & Son Holdings Limited's latest turnover from December 2023 is £1.9 million and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that Young & Son Holdings Limited has 16 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,878,062 | 1,744,851 | 1,399,769 | 1,452,915 | 1,459,609 | 1,332,903 | 1,282,436 | 1,182,414 | 1,048,787 | 1,002,640 | 867,864 | 702,486 | 1,441,435 | 799,919 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 299,822 | 127,575 | 134,033 | -247,339 | 59,831 | -79,117 | -253,167 | 283,936 | 153,838 | 134,824 | 162,259 | 97,567 | 83,523 | 227,882 |
| Tax | -58,124 | -15,766 | -38,832 | 48,014 | 4,085 | 13,155 | 51,425 | -47,718 | -25,737 | -25,517 | -24,335 | -5,647 | -14,099 | -95,268 |
| Profit After Tax | 241,698 | 111,809 | 95,201 | -199,325 | 63,916 | -65,962 | -201,742 | 236,218 | 128,101 | 109,307 | 137,924 | 91,920 | 69,424 | 132,614 |
| Dividends Paid | ||||||||||||||
| Retained Profit | 241,698 | 111,809 | 95,201 | -199,325 | 63,916 | -65,962 | -201,742 | 236,218 | 128,101 | 109,307 | 137,924 | 91,920 | 69,424 | 132,614 |
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,658,388 | 4,445,284 | 3,885,502 | 3,621,582 | 3,522,101 | 3,389,334 | 3,320,156 | 3,245,224 | 2,817,038 | 2,435,607 | 2,228,213 | 2,029,671 | 2,106,376 | 2,597,674 |
| Intangible Assets | 11,500 | 2,899 | 31,723 | 3,462 | 6,500 | 11,786 | 34,200 | 8,011 | 41,348 | 87,831 | 135,665 | 184,164 | 4,144 | |
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 4,669,888 | 4,448,183 | 3,917,225 | 3,625,044 | 3,528,601 | 3,401,120 | 3,354,356 | 3,253,235 | 2,858,386 | 2,523,438 | 2,363,878 | 2,213,835 | 2,110,520 | 2,597,674 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 1,145,783 | 1,183,126 | 975,502 | 905,878 | 857,828 | 828,564 | 747,364 | 759,773 | 646,131 | 569,205 | 508,063 | 389,486 | 384,520 | 467,131 |
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 1,863,581 | 1,953,051 | 1,772,699 | 1,835,583 | 2,007,991 | 2,026,222 | 1,882,432 | 1,890,625 | 1,538,411 | 1,299,443 | 1,164,547 | 1,137,584 | 1,279,545 | 1,120,290 |
| misc current assets | 19,089 | 13,621 | 9,102 | 9,403 | 8,827 | 11,172 | 8,700 | 7,878 | 6,547 | 5,982 | 3,845 | 3,227 | 6,707 | 11,125 |
| total current assets | 3,263,896 | 3,420,352 | 3,065,136 | 3,090,871 | 3,177,154 | 3,164,281 | 2,873,587 | 2,953,705 | 2,428,857 | 2,048,227 | 1,845,044 | 1,734,859 | 1,898,805 | 1,841,584 |
| total assets | 7,933,784 | 7,868,535 | 6,982,361 | 6,715,915 | 6,705,755 | 6,565,401 | 6,227,943 | 6,206,940 | 5,287,243 | 4,571,665 | 4,208,922 | 3,948,694 | 4,009,325 | 4,439,258 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 538,449 | 610,045 | 511,949 | 467,131 | 408,944 | 352,855 | 311,834 | 272,118 | 233,417 | 190,822 | 147,376 | 136,270 | 136,908 | 177,638 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | 3,000 | 6,472 | 3,000 | 3,000 | 3,000 | 99 | ||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 784,206 | 793,401 | 728,496 | 672,022 | 594,682 | 629,459 | 592,542 | 654,480 | 495,964 | 349,870 | 273,227 | 296,258 | 300,547 | 424,420 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 4,513,298 | 4,677,817 | 3,964,003 | 3,850,633 | 3,719,858 | 3,615,710 | 3,241,553 | 2,957,123 | 2,445,678 | 2,010,969 | 1,849,849 | 1,704,514 | 1,852,776 | 2,228,260 |
| total liabilities | 5,297,504 | 5,471,218 | 4,692,499 | 4,522,655 | 4,314,540 | 4,245,169 | 3,834,095 | 3,611,603 | 2,941,642 | 2,360,839 | 2,123,076 | 2,000,772 | 2,153,323 | 2,652,680 |
| net assets | 2,636,280 | 2,397,317 | 2,289,862 | 2,193,260 | 2,391,215 | 2,320,232 | 2,393,848 | 2,595,337 | 2,345,601 | 2,210,826 | 2,085,846 | 1,947,922 | 1,856,002 | 1,786,578 |
| total shareholders funds | 2,636,280 | 2,397,317 | 2,289,862 | 2,193,260 | 2,391,215 | 2,320,232 | 2,393,848 | 2,595,337 | 2,345,601 | 2,210,826 | 2,085,846 | 1,947,922 | 1,856,002 | 1,786,578 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | -58,124 | -15,766 | -38,832 | 48,014 | 4,085 | 13,155 | 51,425 | -47,718 | -25,737 | -25,517 | -24,335 | -5,647 | -14,099 | -95,268 |
| Stock | ||||||||||||||
| Debtors | -37,343 | 207,624 | 69,624 | 48,050 | 29,264 | 81,200 | -12,409 | 113,642 | 76,926 | 61,142 | 118,577 | 4,966 | -82,611 | 467,131 |
| Creditors | -71,596 | 98,096 | 44,818 | 58,187 | 56,089 | 41,021 | 39,716 | 38,701 | 42,595 | 43,446 | 11,106 | -638 | -40,730 | 177,638 |
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | -3,000 | -3,472 | 3,472 | 3,000 | -99 | 99 | ||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -89,470 | 180,352 | -62,884 | -172,408 | -18,231 | 143,790 | -8,193 | 352,214 | 238,968 | 134,896 | 26,963 | -141,961 | 159,255 | 1,120,290 |
| overdraft | ||||||||||||||
| change in cash | -89,470 | 180,352 | -62,884 | -172,408 | -18,231 | 143,790 | -8,193 | 352,214 | 238,968 | 134,896 | 26,963 | -141,961 | 159,255 | 1,120,290 |
young & son holdings limited Credit Report and Business Information
Young & Son Holdings Limited Competitor Analysis
Perform a competitor analysis for young & son holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EH4 area or any other competitors across 12 key performance metrics.
young & son holdings limited Ownership
YOUNG & SON HOLDINGS LIMITED group structure
Young & Son Holdings Limited has 1 subsidiary company.
Ultimate parent company
YOUNG & SON HOLDINGS LIMITED
SC366805
1 subsidiary
young & son holdings limited directors
Young & Son Holdings Limited currently has 2 directors. The longest serving directors include Dr John Young (Jnr) (Oct 2009) and Mrs Caroline Swan (Dec 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr John Young (Jnr) | Scotland | 57 years | Oct 2009 | - | Director |
| Mrs Caroline Swan | England | 57 years | Dec 2012 | - | Director |
P&L
December 2023turnover
1.9m
+8%
operating profit
222.1k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.6m
+0.1%
total assets
7.9m
+0.01%
cash
1.9m
-0.05%
net assets
Total assets minus all liabilities
young & son holdings limited company details
company number
SC366805
Type
Private limited with Share Capital
industry
66290 - Other activities auxiliary to insurance and pension funding
incorporation date
October 2009
age
16
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PKF LITTLEJOHN LLP
address
17/1 belgrave crescent, edinburgh, EH4 3AJ
Bank
-
Legal Advisor
-
young & son holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to young & son holdings limited.
young & son holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YOUNG & SON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
young & son holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
