w s cheung limited

Live EstablishedMicroHealthy

w s cheung limited Company Information

Share W S CHEUNG LIMITED

Company Number

SC368981

Directors

Wai Cheung

Shareholders

mrs wai shan cheung

Group Structure

View All

Industry

Take away food shops and mobile food stands

 

Registered Address

9 royal crescent, glasgow, lanarkshire, G3 7SP

w s cheung limited Estimated Valuation

£57.7k

Pomanda estimates the enterprise value of W S CHEUNG LIMITED at £57.7k based on a Turnover of £98.4k and 0.59x industry multiple (adjusted for size and gross margin).

w s cheung limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W S CHEUNG LIMITED at £0 based on an EBITDA of £-1.7k and a 3.45x industry multiple (adjusted for size and gross margin).

w s cheung limited Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of W S CHEUNG LIMITED at £18.7k based on Net Assets of £7.1k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W S Cheung Limited Overview

W S Cheung Limited is a live company located in lanarkshire, G3 7SP with a Companies House number of SC368981. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in November 2009, it's largest shareholder is mrs wai shan cheung with a 100% stake. W S Cheung Limited is a established, micro sized company, Pomanda has estimated its turnover at £98.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W S Cheung Limited Health Check

Pomanda's financial health check has awarded W S Cheung Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £98.4k, make it smaller than the average company (£145.3k)

£98.4k - W S Cheung Limited

£145.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)

6% - W S Cheung Limited

8.2% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a higher cost of product (52.8%)

29.1% - W S Cheung Limited

52.8% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (2.4%)

-1.8% - W S Cheung Limited

2.4% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - W S Cheung Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - W S Cheung Limited

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.7k, this is less efficient (£39.1k)

£19.7k - W S Cheung Limited

£39.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (20 days)

39 days - W S Cheung Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is close to average (21 days)

23 days - W S Cheung Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W S Cheung Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - W S Cheung Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (84.1%)

44.2% - W S Cheung Limited

84.1% - Industry AVG

W S CHEUNG LIMITED financials

EXPORTms excel logo

W S Cheung Limited's latest turnover from November 2023 is estimated at £98.4 thousand and the company has net assets of £7.1 thousand. According to their latest financial statements, W S Cheung Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover98,378102,93868,42381,663105,65082,434141,67418,66911,38112,09211,38814,37414,05115,396
Other Income Or Grants
Cost Of Sales69,78367,24944,78954,61169,99554,24984,12411,2336,8077,0596,5068,2547,6278,336
Gross Profit28,59535,68923,63527,05235,65528,18657,5507,4374,5755,0334,8826,1206,4237,060
Admin Expenses30,33930,87829,80722,80428,40635,47056,6876134,2526,1689,0676,4703,746-1,272
Operating Profit-1,7444,811-6,1724,2487,249-7,2848636,824323-1,135-4,185-3502,6778,332
Interest Payable
Interest Receivable3126434657676127
Pre-Tax Profit-1,7444,811-6,1724,2487,249-7,2848946,850366-1,090-4,128-2832,7388,358
Tax-914-807-1,377-170-1,370-73-712-2,340
Profit After Tax-1,7443,897-6,1723,4415,872-7,2847245,480293-1,090-4,128-2832,0266,018
Dividends Paid
Retained Profit-1,7443,897-6,1723,4415,872-7,2847245,480293-1,090-4,128-2832,0266,018
Employee Costs56,99956,25043,31443,60551,91555,26661,8319,2199,2598,9129,6858,1548,8278,960
Number Of Employees55445561111111
EBITDA*-1,7444,811-6,1724,2487,249-7,2848636,824323-1,135-4,185-3502,6778,332

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets1,3322,0112,6963,3812,8501,270566
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3322,0112,6963,3812,8501,270566
Stock & work in progress1,3501,1251,2501,4001,5251,7001,450
Trade Debtors10,75312,8626,14713,50111,7024,77715,633957333333333430374383
Group Debtors
Misc Debtors551517474430407
Cash12,5208,4788,6349,56513,19713,55910,735
misc current assets394355
total current assets11,30413,3796,62113,93112,1095,17115,98814,8279,93610,21711,29815,15215,63312,568
total assets12,63615,3909,31717,31214,9596,44116,55414,8279,93610,21711,29815,15215,63312,568
Bank overdraft
Bank loan
Trade Creditors 4,4705,6563,2835,1526,4353,5696,1436,5107,0997,6737,6647,3907,5886,549
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,4705,6563,2835,1526,4353,5696,1436,5107,0997,6737,6647,3907,5886,549
loans
hp & lease commitments
Accruals and Deferred Income1,1169401,1371,0918961,1161,371
other liabilities
provisions
total long term liabilities1,1169401,1371,0918961,1161,371
total liabilities5,5866,5964,4206,2437,3314,6857,5146,5107,0997,6737,6647,3907,5886,549
net assets7,0508,7944,89711,0697,6281,7569,0408,3172,8372,5443,6347,7628,0456,019
total shareholders funds7,0508,7944,89711,0697,6281,7569,0408,3172,8372,5443,6347,7628,0456,019
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit-1,7444,811-6,1724,2487,249-7,2848636,824323-1,135-4,185-3502,6778,332
Depreciation
Amortisation
Tax-914-807-1,377-170-1,370-73-712-2,340
Stock-1,350225-125-150-125-1752501,450
Debtors-2,0756,758-7,3101,8227,332-10,85614,676624-9756-9383
Creditors-1,1862,373-1,869-1,2832,866-2,574-367-589-5749274-1981,0396,549
Accruals and Deferred Income176-19746195-220-2551,371
Deferred Taxes & Provisions
Cash flow from operations-679-685-6855311,186743-11,6294,016-199-976-3,689-4292,76310,708
Investing Activities
capital expenditure679685685-531-1,580-704-566
Change in Investments
cash flow from investments679685685-531-1,580-704-566
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest3126434657676127
cash flow from financing3026434657676128
cash and cash equivalents
cash-12,5204,042-156-931-3,632-3622,82410,735
overdraft
change in cash-12,5204,042-156-931-3,632-3622,82410,735

w s cheung limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w s cheung limited. Get real-time insights into w s cheung limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W S Cheung Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w s cheung limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in G 3 area or any other competitors across 12 key performance metrics.

w s cheung limited Ownership

W S CHEUNG LIMITED group structure

W S Cheung Limited has no subsidiary companies.

Ultimate parent company

W S CHEUNG LIMITED

SC368981

W S CHEUNG LIMITED Shareholders

mrs wai shan cheung 100%

w s cheung limited directors

W S Cheung Limited currently has 1 director, Mrs Wai Cheung serving since Nov 2009.

officercountryagestartendrole
Mrs Wai Cheung65 years Nov 2009- Director

P&L

November 2023

turnover

98.4k

-4%

operating profit

-1.7k

0%

gross margin

29.1%

-16.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

7.1k

-0.2%

total assets

12.6k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

w s cheung limited company details

company number

SC368981

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

WHITELAW WELLS

auditor

-

address

9 royal crescent, glasgow, lanarkshire, G3 7SP

Bank

-

Legal Advisor

-

w s cheung limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w s cheung limited.

w s cheung limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W S CHEUNG LIMITED. This can take several minutes, an email will notify you when this has completed.

w s cheung limited Companies House Filings - See Documents

datedescriptionview/download