the ascension trust (scotland)

the ascension trust (scotland) Company Information

Share THE ASCENSION TRUST (SCOTLAND)
Live 
EstablishedMicroHealthy

Company Number

SC371392

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

24, c/o brett nicholls associates, glasgow, G20 6NB

the ascension trust (scotland) Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of THE ASCENSION TRUST (SCOTLAND) at £31.2k based on a Turnover of £64.7k and 0.48x industry multiple (adjusted for size and gross margin).

the ascension trust (scotland) Estimated Valuation

£89.3k

Pomanda estimates the enterprise value of THE ASCENSION TRUST (SCOTLAND) at £89.3k based on an EBITDA of £23k and a 3.89x industry multiple (adjusted for size and gross margin).

the ascension trust (scotland) Estimated Valuation

£250.2k

Pomanda estimates the enterprise value of THE ASCENSION TRUST (SCOTLAND) at £250.2k based on Net Assets of £83.2k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Ascension Trust (scotland) Overview

The Ascension Trust (scotland) is a live company located in glasgow, G20 6NB with a Companies House number of SC371392. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in January 2010, it's largest shareholder is unknown. The Ascension Trust (scotland) is a established, micro sized company, Pomanda has estimated its turnover at £64.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Ascension Trust (scotland) Health Check

Pomanda's financial health check has awarded The Ascension Trust (Scotland) a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £64.7k, make it smaller than the average company (£451.6k)

£64.7k - The Ascension Trust (scotland)

£451.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6%)

14% - The Ascension Trust (scotland)

6% - Industry AVG

production

Production

with a gross margin of 47.9%, this company has a comparable cost of product (47.9%)

47.9% - The Ascension Trust (scotland)

47.9% - Industry AVG

profitability

Profitability

an operating margin of 35.5% make it more profitable than the average company (3.9%)

35.5% - The Ascension Trust (scotland)

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - The Ascension Trust (scotland)

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.2k, the company has a lower pay structure (£25.1k)

£14.2k - The Ascension Trust (scotland)

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.4k, this is less efficient (£43.1k)

£32.4k - The Ascension Trust (scotland)

£43.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (14 days)

155 days - The Ascension Trust (scotland)

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is slower than average (4 days)

15 days - The Ascension Trust (scotland)

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Ascension Trust (scotland)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1076 weeks, this is more cash available to meet short term requirements (253 weeks)

1076 weeks - The Ascension Trust (scotland)

253 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (10.8%)

3.3% - The Ascension Trust (scotland)

10.8% - Industry AVG

THE ASCENSION TRUST (SCOTLAND) financials

EXPORTms excel logo

The Ascension Trust (Scotland)'s latest turnover from December 2023 is £64.7 thousand and the company has net assets of £83.2 thousand. According to their latest financial statements, The Ascension Trust (Scotland) has 2 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover64,70542,23233,60951,25744,244103,93988,32096,28246,35835,31435,16155,56941,93449,826
Other Income Or Grants00000000000000
Cost Of Sales33,71922,40917,88127,81924,09658,99450,63151,94225,68021,02520,84432,30724,27027,807
Gross Profit30,98619,82315,72823,43820,14844,94537,68944,34020,67814,28914,31723,26217,66422,019
Admin Expenses8,02517,90410,04915,44135,1729,70419,59516,63434,02513,08021,51612,66231,106-11,170
Operating Profit22,9611,9195,6797,997-15,02435,24118,09427,706-13,3471,209-7,19910,600-13,44233,189
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit19,4063,0354,7036,522-14,59428,84814,57321,750-13,6191,005-7,1148,116-13,35023,941
Tax00000000000000
Profit After Tax19,4063,0354,7036,522-14,59428,84814,57321,750-13,6191,005-7,1148,116-13,35023,941
Dividends Paid00000000000000
Retained Profit19,4063,0354,7036,522-14,59428,84814,57321,750-13,6191,005-7,1148,116-13,35023,941
Employee Costs28,37026,51519,14022,90342,90830,57730,84530,85027,27213,11215,24924,66325,3839,189
Number Of Employees22332222222222
EBITDA*22,9611,9195,6797,997-15,02435,24118,09427,706-13,3471,209-7,19910,600-13,44233,189

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors27,56713,37712,2415,1341,182000000000
Group Debtors00000000000000
Misc Debtors49444844463501,2501,5202,3962,0754,4363,1005005001,248
Cash57,96153,05551,38459,93750,12164,48735,30527,82512,71610,93814,24319,92411,78324,988
misc current assets00000000000000
total current assets86,02266,88064,06965,70651,30365,73736,82530,22114,79115,37417,34320,42412,28326,236
total assets86,02266,88064,06965,70651,30365,73736,82530,22114,79115,37417,34320,42412,28326,236
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,4561,9092,20701,747000000000
Group/Directors Accounts00000000000000
other short term finances000000002,20000000
hp & lease commitments00000000000000
other current liabilities1,3431,1541,0809,62701,5871,5231,4925,6122,7765,7501,7171,6922,295
total current liabilities2,7993,0633,2879,6271,7471,5871,5231,4927,8122,7765,7501,7171,6922,295
loans00000008,0008,00000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000008,0008,00000000
total liabilities2,7993,0633,2879,6271,7471,5871,5239,49215,8122,7765,7501,7171,6922,295
net assets83,22363,81760,78256,07949,55664,15035,30220,729-1,02112,59811,59318,70710,59123,941
total shareholders funds83,22363,81760,78256,07949,55664,15035,30220,729-1,02112,59811,59318,70710,59123,941
Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit22,9611,9195,6797,997-15,02435,24118,09427,706-13,3471,209-7,19910,600-13,44233,189
Depreciation00000000000000
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors14,2361,14011,5034,587-68-270-876321-2,3611,3362,6000-7481,248
Creditors-453-298460-1,7471,747000000000
Accruals and Deferred Income189741,0809,627-1,5876431-4,1202,836-2,9744,03325-6032,295
Deferred Taxes & Provisions00000000000000
Cash flow from operations8,461555-4,28411,290-14,79635,57519,00123,265-8,150-3,101-5,76610,625-13,29734,236
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 0000000-2,2002,20000000
Long term loans000000-8,00008,00000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue006,52310000000000
interest00000000000000
cash flow from financing006,523100-8,000-2,20010,20000000
cash and cash equivalents
cash4,9061,6711,2639,816-14,36629,1827,48015,1091,778-3,305-5,6818,141-13,20524,988
overdraft00000000000000
change in cash4,9061,6711,2639,816-14,36629,1827,48015,1091,778-3,305-5,6818,141-13,20524,988

the ascension trust (scotland) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the ascension trust (scotland). Get real-time insights into the ascension trust (scotland)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Ascension Trust (scotland) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the ascension trust (scotland) by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in G20 area or any other competitors across 12 key performance metrics.

the ascension trust (scotland) Ownership

THE ASCENSION TRUST (SCOTLAND) group structure

The Ascension Trust (Scotland) has no subsidiary companies.

Ultimate parent company

THE ASCENSION TRUST (SCOTLAND)

SC371392

THE ASCENSION TRUST (SCOTLAND) Shareholders

--

the ascension trust (scotland) directors

The Ascension Trust (Scotland) currently has 9 directors. The longest serving directors include Mr Shaw Anderson (Feb 2011) and Reverend Alexander Gunn (Feb 2011).

officercountryagestartendrole
Mr Shaw AndersonScotland62 years Feb 2011- Director
Reverend Alexander Gunn81 years Feb 2011- Director
Mr Andrew CartonScotland46 years Sep 2018- Director
Mrs Linda BurkeScotland68 years Apr 2020- Director
Mr Gordon MethvenScotland64 years Apr 2020- Director
Mr Simon JeacockeScotland58 years Oct 2020- Director
Mr Bejoy PalUnited Kingdom37 years Jan 2022- Director
Rev David LockeScotland71 years Aug 2023- Director
Mr Stephen CranstonScotland39 years Dec 2023- Director

P&L

December 2023

turnover

64.7k

+53%

operating profit

23k

0%

gross margin

47.9%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

83.2k

+0.3%

total assets

86k

+0.29%

cash

58k

+0.09%

net assets

Total assets minus all liabilities

the ascension trust (scotland) company details

company number

SC371392

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

DAVID NICHOLLS

auditor

-

address

24, c/o brett nicholls associates, glasgow, G20 6NB

Bank

HSBC BANK PLC

Legal Advisor

WYLLIE & HENDERSON

the ascension trust (scotland) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the ascension trust (scotland).

charges

the ascension trust (scotland) Companies House Filings - See Documents

datedescriptionview/download