Pomanda estimates the enterprise value of EASTON GP UNLIMITED at £7.7k based on a Turnover of £19.7k and 0.39x industry multiple (adjusted for size and gross margin).
easton gp unlimitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EASTON GP UNLIMITED at £0 based on an EBITDA of £-127 and a 2.87x industry multiple (adjusted for size and gross margin).
easton gp unlimitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EASTON GP UNLIMITED at £0 based on Net Assets of £-976 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easton Gp UnlimitedOverview
Easton Gp Unlimited is a live company located in edinburgh, EH3 8BP with a Companies House number of SC373794. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder is
john henry bennett & richard bennett & colin ainslie matthissen
with a 100% stake. Easton Gp Unlimited is a established,
micro sized company, Pomanda has estimated its turnover at
£19.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Easton Gp Unlimited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £19.7k, make it smaller than the average company (£1.3m)
£19.7k - Easton Gp Unlimited
£1.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Easton Gp Unlimited
- - Industry AVG
Production
with a gross margin of 16.7%, this company has a higher cost of product (35.6%)
16.7% - Easton Gp Unlimited
35.6% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (7.3%)
-0.6% - Easton Gp Unlimited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
1 - Easton Gp Unlimited
29 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
£37.3k - Easton Gp Unlimited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £19.7k, this is less efficient (£134.8k)
£19.7k - Easton Gp Unlimited
£134.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Easton Gp Unlimited
- - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (34 days)
135 days - Easton Gp Unlimited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Easton Gp Unlimited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Easton Gp Unlimited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 119.1%, this is a higher level of debt than the average (71.5%)
119.1% - Easton Gp Unlimited
71.5% - Industry AVG
EASTON GP UNLIMITED financials
EXPORT
Easton Gp Unlimited's latest turnover from April 2013 is estimated at £19.7 thousand and the company has net assets of -£976. According to their latest financial statements, we estimate that Easton Gp Unlimited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2013
Apr 2012
Apr 2011
Turnover
19,702
16,412
5,674
Other Income Or Grants
Cost Of Sales
16,404
13,543
4,632
Gross Profit
3,298
2,869
1,043
Admin Expenses
3,425
3,528
1,235
Operating Profit
-127
-659
-192
Interest Payable
Interest Receivable
Pre-Tax Profit
-127
-659
-192
Tax
Profit After Tax
-127
-659
-192
Dividends Paid
Retained Profit
-127
-659
-192
Employee Costs
37,277
37,221
36,363
Number Of Employees
1
1
1
EBITDA*
-127
-659
-192
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2013
Apr 2012
Apr 2011
Tangible Assets
Intangible Assets
Investments & Other
5,098
4,730
4,903
Debtors (Due After 1 year)
Total Fixed Assets
5,098
4,730
4,903
Stock & work in progress
Trade Debtors
9
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
9
total assets
5,098
4,730
4,912
Bank overdraft
Bank loan
Trade Creditors
6,074
5,579
5,102
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,074
5,579
5,102
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,074
5,579
5,102
net assets
-976
-849
-190
total shareholders funds
-976
-849
-190
Apr 2013
Apr 2012
Apr 2011
Operating Activities
Operating Profit
-127
-659
-192
Depreciation
Amortisation
Tax
Stock
Debtors
-9
9
Creditors
495
477
5,102
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
368
-173
4,901
Investing Activities
capital expenditure
Change in Investments
368
-173
4,903
cash flow from investments
-368
173
-4,903
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
cash flow from financing
2
cash and cash equivalents
cash
overdraft
change in cash
easton gp unlimited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easton gp unlimited. Get real-time insights into easton gp unlimited's credit score, group structure and payment trends.
Perform a competitor analysis for easton gp unlimited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
easton gp unlimited Ownership
EASTON GP UNLIMITED group structure
Easton Gp Unlimited has no subsidiary companies.
Ultimate parent company
EASTON GP UNLIMITED
SC373794
EASTON GP UNLIMITED Shareholders
The sole shareholder of Easton Gp Unlimited is John Henry Bennett & Richard Bennett & Colin Ainslie Matthissen.
john henry bennett & richard bennett & colin ainslie matthissen
100%
easton gp unlimited directors
Easton Gp Unlimited currently has 3 directors.
The longest serving directors include
Mrs Catherine Bennett (Feb 2010) and
Dr Richard Bennett (Feb 2010).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easton gp unlimited.
easton gp unlimited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EASTON GP UNLIMITED. This can take several minutes, an email will notify you when this has completed.
easton gp unlimitedCompanies House Filings - See Documents
