alexandria buchanan ltd.
alexandria buchanan ltd. Company Information
Company Number
SC393639
Next Accounts
Oct 2025
Shareholders
daryle fraser davidson
gillian fiona campbell brown
View AllGroup Structure
View All
Industry
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Registered Address
9 dundas street, edinburgh, EH3 6QG
Website
-alexandria buchanan ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDRIA BUCHANAN LTD. at £587k based on a Turnover of £856.9k and 0.69x industry multiple (adjusted for size and gross margin).
alexandria buchanan ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDRIA BUCHANAN LTD. at £0 based on an EBITDA of £-16k and a 3.07x industry multiple (adjusted for size and gross margin).
alexandria buchanan ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDRIA BUCHANAN LTD. at £0 based on Net Assets of £-102.3k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alexandria Buchanan Ltd. Overview
Alexandria Buchanan Ltd. is a live company located in edinburgh, EH3 6QG with a Companies House number of SC393639. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in February 2011, it's largest shareholder is daryle fraser davidson with a 33.9% stake. Alexandria Buchanan Ltd. is a established, small sized company, Pomanda has estimated its turnover at £856.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alexandria Buchanan Ltd. Health Check
Pomanda's financial health check has awarded Alexandria Buchanan Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £856.9k, make it smaller than the average company (£9.2m)
- Alexandria Buchanan Ltd.
£9.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.3%)
- Alexandria Buchanan Ltd.
7.3% - Industry AVG
Production
with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)
- Alexandria Buchanan Ltd.
48.2% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (12.4%)
- Alexandria Buchanan Ltd.
12.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (55)
5 - Alexandria Buchanan Ltd.
55 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Alexandria Buchanan Ltd.
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £171.4k, this is less efficient (£224.9k)
- Alexandria Buchanan Ltd.
£224.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Alexandria Buchanan Ltd.
- - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (51 days)
- Alexandria Buchanan Ltd.
51 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alexandria Buchanan Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - Alexandria Buchanan Ltd.
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 693.7%, this is a higher level of debt than the average (62.8%)
693.7% - Alexandria Buchanan Ltd.
62.8% - Industry AVG
ALEXANDRIA BUCHANAN LTD. financials
Alexandria Buchanan Ltd.'s latest turnover from January 2024 is estimated at £856.9 thousand and the company has net assets of -£102.3 thousand. According to their latest financial statements, Alexandria Buchanan Ltd. has 5 employees and maintains cash reserves of £2 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 5 | 7 | 7 | 6 | 5 | 1 | 1 | 1 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,228 | 20,776 | 24,324 | 27,167 | 14,155 | 2,160 | 2,520 | 2,880 | 3,240 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 17,228 | 20,776 | 24,324 | 27,167 | 14,155 | 2,160 | 2,520 | 2,880 | 3,240 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 12,013 | 2,824 | 0 | 0 | 0 | 662 | 1,308 | 548 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,741 | 10,000 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 1,440 | 16,107 | 4,697 | 3,629 | 0 | 0 | 0 | 441 | 432 | 0 | 0 | 0 |
| Cash | 2 | 440 | 0 | 29,249 | 3,210 | 1 | 3,918 | 3,270 | 5,153 | 11,970 | 2,779 | 0 | 269 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2 | 1,880 | 16,107 | 33,946 | 6,839 | 12,014 | 6,742 | 14,011 | 15,594 | 12,402 | 3,441 | 1,308 | 817 |
| total assets | 17,230 | 22,656 | 40,431 | 61,113 | 20,994 | 14,174 | 9,262 | 16,891 | 18,834 | 12,402 | 3,441 | 1,308 | 817 |
| Bank overdraft | 1,712 | 11,293 | 5,502 | 0 | 0 | 0 | 0 | 0 | 2,333 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 98,257 | 27,386 | 5,970 | 2,916 | 1,362 | 9,798 | 9,243 | 14,825 | 3,201 | 7,716 | 3,471 | 4,805 | 2,250 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,838 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,209 | 52,188 | 47,760 | 31,143 | 11,320 | 0 | 0 | 0 | 1,903 | 0 | 0 | 0 | 0 |
| total current liabilities | 111,178 | 90,867 | 59,232 | 34,059 | 12,682 | 9,798 | 9,243 | 14,825 | 18,275 | 7,716 | 3,471 | 4,805 | 2,250 |
| loans | 8,343 | 12,631 | 17,018 | 20,990 | 4,232 | 0 | 0 | 149 | 2,511 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,667 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 4,954 | 2,436 | 101 | 547 | 547 | 648 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,343 | 12,631 | 17,018 | 25,944 | 6,668 | 101 | 547 | 696 | 3,159 | 4,667 | 0 | 0 | 0 |
| total liabilities | 119,521 | 103,498 | 76,250 | 60,003 | 19,350 | 9,899 | 9,790 | 15,521 | 21,434 | 12,383 | 3,471 | 4,805 | 2,250 |
| net assets | -102,291 | -80,842 | -35,819 | 1,110 | 1,644 | 4,275 | -528 | 1,370 | -2,600 | 19 | -30 | -3,497 | -1,433 |
| total shareholders funds | -102,291 | -80,842 | -35,819 | 1,110 | 1,644 | 4,275 | -528 | 1,370 | -2,600 | 19 | -30 | -3,497 | -1,433 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 3,548 | 3,548 | 3,551 | 3,372 | 1,733 | 360 | 360 | 360 | 360 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,440 | -14,667 | 11,410 | 1,068 | -8,384 | 9,189 | -7,917 | 300 | 10,009 | -230 | -646 | 760 | 548 |
| Creditors | 70,871 | 21,416 | 3,054 | 1,554 | -8,436 | 555 | -5,582 | 11,624 | -4,515 | 4,245 | -1,334 | 2,555 | 2,250 |
| Accruals and Deferred Income | -40,979 | 4,428 | 16,617 | 19,823 | 11,320 | 0 | 0 | -1,903 | 1,903 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -4,954 | 2,518 | 2,335 | -446 | 0 | -101 | 648 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,838 | 10,838 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,288 | -4,387 | -3,972 | 16,758 | 4,232 | 0 | -149 | -2,362 | 2,511 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,667 | 4,667 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -438 | 440 | -29,249 | 26,039 | 3,209 | -3,917 | 648 | -1,883 | -6,817 | 9,191 | 2,779 | -269 | 269 |
| overdraft | -9,581 | 5,791 | 5,502 | 0 | 0 | 0 | 0 | -2,333 | 2,333 | 0 | 0 | 0 | 0 |
| change in cash | 9,143 | -5,351 | -34,751 | 26,039 | 3,209 | -3,917 | 648 | 450 | -9,150 | 9,191 | 2,779 | -269 | 269 |
alexandria buchanan ltd. Credit Report and Business Information
Alexandria Buchanan Ltd. Competitor Analysis
Perform a competitor analysis for alexandria buchanan ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.
alexandria buchanan ltd. Ownership
ALEXANDRIA BUCHANAN LTD. group structure
Alexandria Buchanan Ltd. has no subsidiary companies.
Ultimate parent company
ALEXANDRIA BUCHANAN LTD.
SC393639
alexandria buchanan ltd. directors
Alexandria Buchanan Ltd. currently has 3 directors. The longest serving directors include Daryle Davidson (Feb 2011) and Ms Gillian Brown (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Daryle Davidson | United Kingdom | 40 years | Feb 2011 | - | Director |
| Ms Gillian Brown | United Kingdom | 38 years | Jun 2019 | - | Director |
| Ms Jenna Neill | United Kingdom | 35 years | Jun 2019 | - | Director |
P&L
January 2024turnover
856.9k
-12%
operating profit
-19.5k
0%
gross margin
48.2%
+3.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-102.3k
+0.27%
total assets
17.2k
-0.24%
cash
2
-1%
net assets
Total assets minus all liabilities
alexandria buchanan ltd. company details
company number
SC393639
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
February 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
J H GREENWOOD & COMPANY
auditor
-
address
9 dundas street, edinburgh, EH3 6QG
Bank
BANK OF SCOTLAND
Legal Advisor
-
alexandria buchanan ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alexandria buchanan ltd..
alexandria buchanan ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALEXANDRIA BUCHANAN LTD.. This can take several minutes, an email will notify you when this has completed.
alexandria buchanan ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
