polaris publishing limited

Live EstablishedSmallLow

polaris publishing limited Company Information

Share POLARIS PUBLISHING LIMITED

Company Number

SC401508

Shareholders

peter edward burns

richard ronald james burns

View All

Group Structure

View All

Industry

Book publishing

 

Registered Address

c/o aberdein considine, 2nd floo, multrees walk, edinburgh, EH1 3DX

polaris publishing limited Estimated Valuation

£313.2k

Pomanda estimates the enterprise value of POLARIS PUBLISHING LIMITED at £313.2k based on a Turnover of £647.8k and 0.48x industry multiple (adjusted for size and gross margin).

polaris publishing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POLARIS PUBLISHING LIMITED at £0 based on an EBITDA of £-60.4k and a 2.73x industry multiple (adjusted for size and gross margin).

polaris publishing limited Estimated Valuation

£281.7k

Pomanda estimates the enterprise value of POLARIS PUBLISHING LIMITED at £281.7k based on Net Assets of £140.4k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Polaris Publishing Limited Overview

Polaris Publishing Limited is a live company located in edinburgh, EH1 3DX with a Companies House number of SC401508. It operates in the book publishing sector, SIC Code 58110. Founded in June 2011, it's largest shareholder is peter edward burns with a 61.7% stake. Polaris Publishing Limited is a established, small sized company, Pomanda has estimated its turnover at £647.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Polaris Publishing Limited Health Check

Pomanda's financial health check has awarded Polaris Publishing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £647.8k, make it smaller than the average company (£1.9m)

£647.8k - Polaris Publishing Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)

3% - Polaris Publishing Limited

4.7% - Industry AVG

production

Production

with a gross margin of 33%, this company has a higher cost of product (47.6%)

33% - Polaris Publishing Limited

47.6% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (7.4%)

-9.3% - Polaris Publishing Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Polaris Publishing Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Polaris Publishing Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.9k, this is more efficient (£152k)

£323.9k - Polaris Publishing Limited

£152k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 175 days, this is later than average (50 days)

175 days - Polaris Publishing Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (53 days)

136 days - Polaris Publishing Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Polaris Publishing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Polaris Publishing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a higher level of debt than the average (39.5%)

56.2% - Polaris Publishing Limited

39.5% - Industry AVG

POLARIS PUBLISHING LIMITED financials

EXPORTms excel logo

Polaris Publishing Limited's latest turnover from June 2024 is estimated at £647.8 thousand and the company has net assets of £140.4 thousand. According to their latest financial statements, Polaris Publishing Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover647,817678,546805,123600,400373,401381,040240,608440,090147,646179,111195,465150,247214,368
Other Income Or Grants
Cost Of Sales433,925439,100507,971394,481249,017250,600157,877282,78995,201114,968127,19796,283139,916
Gross Profit213,891239,446297,152205,919124,384130,44182,731157,30152,44564,14368,26853,96474,452
Admin Expenses274,242239,627222,853126,526155,077110,16383,135-38,32974,91947,21658,082104,53690,783
Operating Profit-60,351-18174,29979,393-30,69320,278-404195,630-22,47416,92710,186-50,572-16,331
Interest Payable
Interest Receivable9737829120115
Pre-Tax Profit-60,351-18174,29979,393-30,69320,278-404195,640-22,40117,00510,215-50,452-16,216
Tax-14,117-15,085-3,853-37,172-3,401-2,145
Profit After Tax-60,351-18160,18264,308-30,69316,425-404158,468-22,40113,6048,070-50,452-16,216
Dividends Paid
Retained Profit-60,351-18160,18264,308-30,69316,425-404158,468-22,40113,6048,070-50,452-16,216
Employee Costs89,09487,98185,90289,58844,05642,61640,86384,32239,74338,56639,31337,97339,250
Number Of Employees2222111211111
EBITDA*-60,351-18174,29979,393-30,69320,278-404195,630-22,47417,85611,890-48,868-15,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets9292,6334,337
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9292,6334,337
Stock & work in progress10,6567318,530
Trade Debtors311,802346,072387,723310,787194,919192,960102,413155,35768,32967,99868,15567,99867,998
Group Debtors
Misc Debtors8,8765,2625,31717,994
Cash7,28021,8649,3782,13045,807
misc current assets52,26068,77249,49049,21432,000
total current assets320,678351,334393,040328,781194,919192,960102,413155,357138,525158,634127,023120,073154,335
total assets320,678351,334393,040328,781194,919192,960102,413155,357138,525158,634127,952122,706158,672
Bank overdraft
Bank loan
Trade Creditors 161,929131,365162,099160,799103,30075,6008,18830,7283563,151302731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities161,929131,365162,099160,799103,30075,6008,18830,7283563,151302731
loans
hp & lease commitments
Accruals and Deferred Income10,28111,15021,94119,1647,1092,1573,55633,5569,18817,7802,8405,2354,888
other liabilities8,1098,1098,1098,1098,1098,1099,69712,69713,40813,408
provisions16,679
total long term liabilities18,39019,25930,05027,27315,21810,2663,55633,55635,56430,47716,24818,6434,888
total liabilities180,319150,624192,149188,072118,51885,86611,74464,28435,92033,62816,55019,3744,888
net assets140,359200,710200,891140,70976,401107,09490,66991,073102,605125,006111,402103,332153,784
total shareholders funds140,359200,710200,891140,70976,401107,09490,66991,073102,605125,006111,402103,332153,784
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-60,351-18174,29979,393-30,69320,278-404195,630-22,47416,92710,186-50,572-16,331
Depreciation9291,7041,704775
Amortisation
Tax-14,117-15,085-3,853-37,172-3,401-2,145
Stock-10,65610,656-731-7,7998,530
Debtors-30,656-41,70664,259133,8621,95990,547-52,94487,028331-15715767,998
Creditors30,564-30,7341,30057,49927,70067,412-22,54030,372-2,7952,849-429731
Accruals and Deferred Income-869-10,7912,77712,0554,952-1,399-30,00024,368-8,59214,940-2,3953474,888
Deferred Taxes & Provisions-16,67916,679
Cash flow from operations-8,109120,147-28,16932,4017,495-39,991-87,196
Investing Activities
capital expenditure-5,112
Change in Investments
cash flow from investments-5,112
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities8,109-9,697-3,000-71113,408
share issue-170,000170,000
interest9737829120115
cash flow from financing8,109-179,688-2,927-6332913,528170,115
cash and cash equivalents
cash-7,280-14,58412,4867,248-43,67745,807
overdraft
change in cash-7,280-14,58412,4867,248-43,67745,807

polaris publishing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for polaris publishing limited. Get real-time insights into polaris publishing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Polaris Publishing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for polaris publishing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EH1 area or any other competitors across 12 key performance metrics.

polaris publishing limited Ownership

POLARIS PUBLISHING LIMITED group structure

Polaris Publishing Limited has no subsidiary companies.

Ultimate parent company

POLARIS PUBLISHING LIMITED

SC401508

POLARIS PUBLISHING LIMITED Shareholders

peter edward burns 61.67%
richard ronald james burns 28%
catherine ogilvie burns 6.67%
james alexander burns 1.67%
claire ellen read 1.67%
catriona douglas burns 0.33%

polaris publishing limited directors

Polaris Publishing Limited currently has 2 directors. The longest serving directors include Mr Richard Burns (Jun 2011) and Mr Peter Burns (Jun 2011).

officercountryagestartendrole
Mr Richard Burns78 years Jun 2011- Director
Mr Peter BurnsScotland43 years Jun 2011- Director

P&L

June 2024

turnover

647.8k

-5%

operating profit

-60.4k

0%

gross margin

33.1%

-6.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

140.4k

-0.3%

total assets

320.7k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

polaris publishing limited company details

company number

SC401508

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

BEYOND THE NUMBERS

auditor

-

address

c/o aberdein considine, 2nd floo, multrees walk, edinburgh, EH1 3DX

Bank

-

Legal Advisor

-

polaris publishing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to polaris publishing limited.

polaris publishing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLARIS PUBLISHING LIMITED. This can take several minutes, an email will notify you when this has completed.

polaris publishing limited Companies House Filings - See Documents

datedescriptionview/download