Community Pharmacy Scotland

POWER SEARCH PRICING

SOLUTIONS

community pharmacy scotland Company Information

Live

EstablishedSmallHealthy

Company Number

SC401969

Website

http://communitypharmacyscotland.org.uk

Registered Address

42 queen street, edinburgh, midlothian, EH2 3NH

Industry

Activities of other membership organisations n.e.c.

Telephone

01314677766

Next Accounts Due

April 2025

Group Structure

View All

Directors

Eleanor Fairbairn12 Years

James Semple12 Years

View All

Shareholders

-0%

community pharmacy scotland Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of COMMUNITY PHARMACY SCOTLAND at £7.4m based on Net Assets of £2.8m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Community Pharmacy Scotland AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Community Pharmacy Scotland is a live company located in midlothian, EH2 3NH with a Companies House number of SC401969. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in June 2011, it's largest shareholder is unknown. Community Pharmacy Scotland is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Community Pharmacy Scotland a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

5 Regular

0 Weak

Size

annual sales of £1.3m, make it larger than the average company (£421.2k)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for community pharmacy scotland. Get real-time insights into community pharmacy scotland's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for community pharmacy scotland by selecting its closest rivals and benchmarking them against 12 key performance metrics.

COMMUNITY PHARMACY SCOTLAND group structure

Community Pharmacy Scotland has 2 subsidiary companies.

Ultimate parent company

COMMUNITY PHARMACY SCOTLAND

SC401969

2 subsidiaries

SPGC PROPERTY LIMITED

SC140379

CPS SERVICES EDINBURGH LTD

SC650966

COMMUNITY PHARMACY SCOTLAND Shareholders

Community Pharmacy Scotland currently has 15 directors. The longest serving directors include Ms Eleanor Fairbairn (Jun 2011) and Mr James Semple (Jun 2011).

officer	country	age	start	end	role
Ms Eleanor Fairbairn	United Kingdom	58 years	Jun 2011	-	Director
Mr James Semple	United Kingdom	57 years	Jun 2011	-	Director
Mr Martin Green	Scotland	56 years	Jun 2011	-	Director
Mr Fraser Frame	Scotland	48 years	Feb 2013	-	Director
Ms Catriona Sinclair		55 years	May 2013	-	Director
Mrs Karen Gordon		50 years	May 2013	-	Director
Mr Colin Shimmins		55 years	May 2016	-	Director
Mr John Connolly		46 years	May 2016	-	Director
Mrs Catriona Wright		47 years	Jul 2020	-	Director
Mr Mark Feeney	England	40 years	Jan 2022	-	Director

EXPORT

Community Pharmacy Scotland's latest turnover from July 2023 is estimated at £1.3 million and the company has net assets of £2.8 million. According to their latest financial statements, Community Pharmacy Scotland has 22 employees and maintains cash reserves of £295.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Turnover	1,277,076	1,247,597	1,096,647	1,113,517	1,158,719	1,093,326	988,981	993,390	5,818,143	204,442	546,311	525,403
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	615,548	547,270	434,703	502,156	501,506	502,431	401,473	429,187	2,566,084	101,319	273,763	269,461
Gross Profit	661,528	700,327	661,943	611,361	657,213	590,895	587,508	564,203	3,252,059	103,123	272,547	255,942
Admin Expenses	584,529	584,025	467,776	452,036	672,598	525,254	465,754	577,272	3,165,494	45,301	222,296	-1,821,795
Operating Profit	76,999	116,302	194,167	159,325	-15,385	65,641	121,754	-13,069	86,565	57,822	50,251	2,077,737
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	16,247	4,289	327	355	2,969	1,432	383	872	931	839	868	431
Pre-Tax Profit	93,245	120,591	194,494	159,680	-12,416	67,073	122,137	-12,197	87,496	58,661	51,119	2,078,168
Tax	-23,311	-22,912	-36,954	-30,339	0	-12,744	-23,206	0	-17,499	-12,319	-11,757	-498,760
Profit After Tax	69,934	97,679	157,540	129,341	-12,416	54,329	98,931	-12,197	69,997	46,342	39,362	1,579,408
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	69,934	97,679	157,540	129,341	-12,416	54,329	98,931	-12,197	69,997	46,342	39,362	1,579,408
Employee Costs	575,080	571,690	497,410	507,826	516,098	487,900	442,683	448,550	2,593,175	96,084	267,391	270,914
Number Of Employees	22	23	20	21	22	21	19	19	110	4	11	11
EBITDA*	76,999	116,302	194,167	159,597	-15,113	65,913	122,026	-13,069	86,565	57,822	50,251	2,077,737

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Tangible Assets	0	0	0	0	272	544	816	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,278,373	2,272,288	2,355,578	1,918,193	2,116,002	2,148,636	2,007,300	1,793,187	1,235,305	1,190,290	1,163,827	1,119,363
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,278,373	2,272,288	2,355,578	1,918,193	2,116,274	2,149,180	2,008,116	1,793,187	1,235,305	1,190,290	1,163,827	1,119,363
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	328,618	9,917	24,781	24,892
Group Debtors	404,611	372,395	350,795	333,795	333,795	318,827	318,827	318,827	0	0	0	0
Misc Debtors	20,277	20,823	25,153	19,900	13,534	14,660	16,208	11,599	0	335,027	335,027	335,027
Cash	295,285	354,586	331,733	321,821	388,122	403,567	169,147	136,939	211,776	160,529	174,915	172,399
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	720,173	747,804	707,681	675,516	735,451	737,054	504,182	467,365	540,394	505,473	534,723	532,318
total assets	2,998,546	3,020,092	3,063,259	2,593,709	2,851,725	2,886,234	2,512,298	2,260,552	1,775,699	1,695,763	1,698,550	1,651,681
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	40,590	30,651	79,780	72,273
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	82,405	89,134	97,622	106,368	247,474	311,491	82,744	52,455	0	0	0	0
total current liabilities	82,405	89,134	97,622	106,368	247,474	311,491	82,744	52,455	40,590	30,651	79,780	72,273
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	149,473	129,702	154,850	93,906	140,694	132,728	115,465	91,547	0	0	0	0
total long term liabilities	149,473	129,702	154,850	93,906	140,694	132,728	115,465	91,547	0	0	0	0
total liabilities	231,878	218,836	252,472	200,274	388,168	444,219	198,209	144,002	40,590	30,651	79,780	72,273
net assets	2,766,668	2,801,256	2,810,787	2,393,435	2,463,557	2,442,015	2,314,089	2,116,550	1,735,109	1,665,112	1,618,770	1,579,408
total shareholders funds	2,766,668	2,801,256	2,810,787	2,393,435	2,463,557	2,442,015	2,314,089	2,116,550	1,735,109	1,665,112	1,618,770	1,579,408

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Operating Activities
Operating Profit	76,999	116,302	194,167	159,325	-15,385	65,641	121,754	-13,069	86,565	57,822	50,251	2,077,737
Depreciation	0	0	0	272	272	272	272	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-23,311	-22,912	-36,954	-30,339	0	-12,744	-23,206	0	-17,499	-12,319	-11,757	-498,760
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	31,670	17,270	22,253	6,366	13,842	-1,548	4,609	1,808	-16,326	-14,864	-111	359,919
Creditors	0	0	0	0	0	0	0	-40,590	9,939	-49,129	7,507	72,273
Accruals and Deferred Income	-6,729	-8,488	-8,746	-141,106	-64,017	228,747	30,289	52,455	0	0	0	0
Deferred Taxes & Provisions	19,771	-25,148	60,944	-46,788	7,966	17,263	23,918	91,547	0	0	0	0
Cash flow from operations	35,060	42,484	187,158	-65,002	-85,006	300,727	148,418	88,535	95,331	11,238	46,112	1,291,331
Investing Activities
capital expenditure	0	0	0	0	0	0	-1,088	0	0	0	0	0
Change in Investments	6,085	-83,290	437,385	-197,809	-32,634	141,336	214,113	557,882	45,015	26,463	44,464	1,119,363
cash flow from investments	-6,085	83,290	-437,385	197,809	32,634	-141,336	-215,201	-557,882	-45,015	-26,463	-44,464	-1,119,363
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-104,522	-107,210	259,812	-199,463	33,958	73,597	98,608	393,638	0	0	0	0
interest	16,247	4,289	327	355	2,969	1,432	383	872	931	839	868	431
cash flow from financing	-88,275	-102,921	260,139	-199,108	36,927	75,029	98,991	394,510	931	839	868	431
cash and cash equivalents
cash	-59,301	22,853	9,912	-66,301	-15,445	234,420	32,208	-74,837	51,247	-14,386	2,516	172,399
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-59,301	22,853	9,912	-66,301	-15,445	234,420	32,208	-74,837	51,247	-14,386	2,516	172,399

P&L

July 2023

turnover

1.3m

+2%

operating profit

77k

gross margin

51.9%

-7.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2.8m

-0.01%

total assets

-0.01%

cash

295.3k

-0.17%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

calder civic trust limited

1.5

hebridean connections

spark blaenymaes ltd

friends of the river yarrow (fry)

cymdeithas gymunedol cilycwm - cilycwm community association

company number

SC401969

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

June 2011

age

accounts

Small Company

ultimate parent company

None

previous names

N/A

incorporated

address

42 queen street, edinburgh, midlothian, EH2 3NH

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to community pharmacy scotland.

community pharmacy scotland Company Information

community pharmacy scotland Estimated Valuation

community pharmacy scotland Estimated Valuation

community pharmacy scotland Estimated Valuation

Community Pharmacy Scotland AI Business Plan

Community Pharmacy Scotland Overview

Community Pharmacy Scotland Health Check

community pharmacy scotland Credit Report and Business Information

Community Pharmacy Scotland Competitor Analysis

community pharmacy scotland Ownership

community pharmacy scotland directors

COMMUNITY PHARMACY SCOTLAND financials

community pharmacy scotland company details

community pharmacy scotland Charges & Mortgages

community pharmacy scotland Companies House Filings - See Documents