lauren gollan limited
lauren gollan limited Company Information
Group Structure
View All
Industry
Artistic creation
Registered Address
20 skerryvore loan, edinburgh, EH10 6TX
Website
www.laurengollan.co.uklauren gollan limited Estimated Valuation
Pomanda estimates the enterprise value of LAUREN GOLLAN LIMITED at £49k based on a Turnover of £87.7k and 0.56x industry multiple (adjusted for size and gross margin).
lauren gollan limited Estimated Valuation
Pomanda estimates the enterprise value of LAUREN GOLLAN LIMITED at £0 based on an EBITDA of £-59.4k and a 7.24x industry multiple (adjusted for size and gross margin).
lauren gollan limited Estimated Valuation
Pomanda estimates the enterprise value of LAUREN GOLLAN LIMITED at £0 based on Net Assets of £-38.2k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lauren Gollan Limited Overview
Lauren Gollan Limited is a dissolved company that was located in edinburgh, EH10 6TX with a Companies House number of SC403860. It operated in the artistic creation sector, SIC Code 90030. Founded in July 2011, it's largest shareholder was lauren harrower with a 100% stake. The last turnover for Lauren Gollan Limited was estimated at £87.7k.
Upgrade for unlimited company reports & a free credit check
Lauren Gollan Limited Health Check
Pomanda's financial health check has awarded Lauren Gollan Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £87.7k, make it smaller than the average company (£356.8k)
- Lauren Gollan Limited
£356.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (3%)
- Lauren Gollan Limited
3% - Industry AVG
Production
with a gross margin of 62.7%, this company has a comparable cost of product (62.7%)
- Lauren Gollan Limited
62.7% - Industry AVG
Profitability
an operating margin of -68.1% make it less profitable than the average company (7.9%)
- Lauren Gollan Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
- Lauren Gollan Limited
7 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Lauren Gollan Limited
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £43.9k, this is less efficient (£80.8k)
- Lauren Gollan Limited
£80.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lauren Gollan Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 406 days, this is slower than average (56 days)
- Lauren Gollan Limited
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lauren Gollan Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (64 weeks)
0 weeks - Lauren Gollan Limited
64 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38266%, this is a higher level of debt than the average (37.9%)
38266% - Lauren Gollan Limited
37.9% - Industry AVG
LAUREN GOLLAN LIMITED financials
Lauren Gollan Limited's latest turnover from December 2019 is estimated at £87.7 thousand and the company has net assets of -£38.2 thousand. According to their latest financial statements, we estimate that Lauren Gollan Limited has 2 employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 1,384 | 1,846 | 3,077 | 1,269 | 996 | 951 | 612 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,384 | 1,846 | 3,077 | 1,269 | 996 | 951 | 612 |
| Stock & work in progress | 0 | 3,316 | 7,500 | 2,500 | 1,000 | 292 | 143 | 200 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 624 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 263 | 1,829 | 11,189 | 0 | 0 | 0 |
| Cash | 100 | 35,737 | 72,266 | 71,174 | 102,782 | 74,854 | 33,020 | 14,091 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 39,053 | 80,029 | 75,503 | 114,971 | 75,146 | 33,163 | 14,915 |
| total assets | 100 | 40,437 | 81,875 | 78,580 | 116,240 | 76,142 | 34,114 | 15,527 |
| Bank overdraft | 0 | 2,302 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 36,430 | 0 | 0 | 0 | 0 | 16,502 | 11,245 | 3,085 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,100 |
| other short term finances | 0 | 0 | 0 | 61 | 1,609 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,836 | 38,387 | 25,632 | 15,156 | 27,697 | 0 | 0 | 0 |
| total current liabilities | 38,266 | 40,689 | 25,632 | 15,217 | 29,306 | 16,502 | 11,245 | 9,185 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 38,266 | 40,689 | 25,632 | 15,217 | 29,306 | 16,502 | 11,245 | 9,185 |
| net assets | -38,166 | -252 | 56,243 | 63,363 | 86,934 | 59,640 | 22,869 | 6,342 |
| total shareholders funds | -38,166 | -252 | 56,243 | 63,363 | 86,934 | 59,640 | 22,869 | 6,342 |
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 346 | 462 | 2,071 | 1,966 | 1,179 | 225 | 99 | 306 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | -3,316 | -4,184 | 5,000 | 1,500 | 708 | 149 | -57 | 200 |
| Debtors | 0 | -263 | -1,566 | -9,360 | 11,189 | 0 | -624 | 624 |
| Creditors | 36,430 | 0 | 0 | 0 | -16,502 | 5,257 | 8,160 | 3,085 |
| Accruals and Deferred Income | -36,551 | 12,755 | 10,476 | -12,541 | 27,697 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -6,100 | 6,100 |
| Other Short Term Loans | 0 | 0 | -61 | -1,548 | 1,609 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -35,637 | -36,529 | 1,092 | -31,608 | 27,928 | 41,834 | 18,929 | 14,091 |
| overdraft | -2,302 | 2,302 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -33,335 | -38,831 | 1,092 | -31,608 | 27,928 | 41,834 | 18,929 | 14,091 |
lauren gollan limited Credit Report and Business Information
Lauren Gollan Limited Competitor Analysis
Perform a competitor analysis for lauren gollan limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in EH10 area or any other competitors across 12 key performance metrics.
lauren gollan limited Ownership
LAUREN GOLLAN LIMITED group structure
Lauren Gollan Limited has no subsidiary companies.
Ultimate parent company
LAUREN GOLLAN LIMITED
SC403860
lauren gollan limited directors
Lauren Gollan Limited currently has 1 director, Mrs Lauren Harrower serving since Jul 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lauren Harrower | United Kingdom | 41 years | Jul 2011 | - | Director |
P&L
December 2019turnover
87.7k
+214%
operating profit
-59.8k
0%
gross margin
62.8%
+4.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
-38.2k
+150.45%
total assets
100
-1%
cash
100
-1%
net assets
Total assets minus all liabilities
lauren gollan limited company details
company number
SC403860
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2019
previous names
N/A
accountant
-
auditor
-
address
20 skerryvore loan, edinburgh, EH10 6TX
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
lauren gollan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lauren gollan limited.
lauren gollan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAUREN GOLLAN LIMITED. This can take several minutes, an email will notify you when this has completed.
lauren gollan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
