
Group Structure
View All
Industry
Other passenger land transport n.e.c.
Registered Address
narplan house 63 main street, rutherglen, glasgow, G73 2JH
Website
-Pomanda estimates the enterprise value of ANTON COACHES LTD. at £75.6k based on a Turnover of £231.9k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANTON COACHES LTD. at £11.6k based on an EBITDA of £3.8k and a 3.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANTON COACHES LTD. at £81.6k based on Net Assets of £34.1k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anton Coaches Ltd. is a live company located in glasgow, G73 2JH with a Companies House number of SC404440. It operates in the other passenger land transport sector, SIC Code 49390. Founded in July 2011, it's largest shareholder is anthony orr with a 100% stake. Anton Coaches Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £231.9k with high growth in recent years.
Pomanda's financial health check has awarded Anton Coaches Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £231.9k, make it smaller than the average company (£858.4k)
- Anton Coaches Ltd.
£858.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (2.1%)
- Anton Coaches Ltd.
2.1% - Industry AVG
Production
with a gross margin of 19.7%, this company has a higher cost of product (27.9%)
- Anton Coaches Ltd.
27.9% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (7.9%)
- Anton Coaches Ltd.
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Anton Coaches Ltd.
21 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- Anton Coaches Ltd.
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £231.9k, this is more efficient (£62.7k)
- Anton Coaches Ltd.
£62.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (23 days)
- Anton Coaches Ltd.
23 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (19 days)
- Anton Coaches Ltd.
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anton Coaches Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anton Coaches Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.4%, this is a higher level of debt than the average (39.9%)
45.4% - Anton Coaches Ltd.
39.9% - Industry AVG
Anton Coaches Ltd.'s latest turnover from July 2023 is estimated at £231.9 thousand and the company has net assets of £34.1 thousand. According to their latest financial statements, Anton Coaches Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 37,875 | |||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | 37,875 | |||||||||||
Admin Expenses | 36,929 | |||||||||||
Operating Profit | 946 | |||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | 946 | |||||||||||
Tax | -166 | |||||||||||
Profit After Tax | 780 | |||||||||||
Dividends Paid | ||||||||||||
Retained Profit | 780 | |||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||||||
EBITDA* | 946 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,252 | 10,315 | 12,893 | 16,117 | 20,146 | 11,520 | 3,964 | 4,805 | 6,248 | 8,015 | 9,634 | |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 8,252 | 10,315 | 12,893 | 16,117 | 20,146 | 11,520 | 3,964 | 4,805 | 6,248 | 8,015 | 9,634 | |
Stock & work in progress | ||||||||||||
Trade Debtors | 54,111 | 54,593 | 19,019 | 27,172 | 26,894 | 10,159 | 26,217 | 8,221 | 7,790 | 7,514 | 2,655 | |
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 12,269 | 609 | 608 | |||||||||
misc current assets | ||||||||||||
total current assets | 54,111 | 54,593 | 19,019 | 27,172 | 26,894 | 10,159 | 26,217 | 20,490 | 7,790 | 8,123 | 3,263 | |
total assets | 62,363 | 64,908 | 31,912 | 43,289 | 47,040 | 21,679 | 30,181 | 25,295 | 14,038 | 16,138 | 12,897 | |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 27,239 | 32,579 | 7,873 | 21,078 | 15,836 | 4,620 | ||||||
Group/Directors Accounts | 11,200 | |||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 916 | |||||||||||
total current liabilities | 27,239 | 32,579 | 7,873 | 21,078 | 15,836 | 4,620 | 12,116 | |||||
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | 1,040 | 1,110 | 1,110 | 1,110 | ||||||||
other liabilities | 5,082 | 13,964 | 12,109 | 3,785 | 3,770 | |||||||
provisions | ||||||||||||
total long term liabilities | 1,040 | 1,110 | 1,110 | 1,110 | 5,082 | 13,964 | 12,109 | 3,785 | 3,770 | |||
total liabilities | 28,279 | 33,689 | 8,983 | 22,188 | 20,918 | 4,620 | 13,964 | 12,109 | 3,785 | 3,770 | 12,116 | |
net assets | 34,084 | 31,219 | 22,929 | 21,101 | 26,122 | 17,059 | 16,217 | 13,186 | 10,253 | 12,368 | 781 | |
total shareholders funds | 34,084 | 31,219 | 22,929 | 21,101 | 26,122 | 17,059 | 16,217 | 13,186 | 10,253 | 12,368 | 781 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 946 | |||||||||||
Depreciation | 1,443 | 1,767 | 1,619 | |||||||||
Amortisation | ||||||||||||
Tax | -166 | |||||||||||
Stock | ||||||||||||
Debtors | -482 | 35,574 | -8,153 | 278 | 16,735 | -16,058 | 17,996 | 431 | 276 | 4,859 | 2,655 | |
Creditors | -5,340 | 24,706 | -13,205 | 5,242 | 11,216 | 4,620 | ||||||
Accruals and Deferred Income | -70 | 1,110 | -916 | 916 | ||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | -959 | |||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | -11,200 | 11,200 | ||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | -5,082 | 5,082 | -13,964 | 1,855 | 8,324 | 15 | 3,770 | |||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | 11,201 | |||||||||||
cash and cash equivalents | ||||||||||||
cash | -12,269 | 12,269 | -609 | 1 | 608 | |||||||
overdraft | ||||||||||||
change in cash | -12,269 | 12,269 | -609 | 1 | 608 |
Perform a competitor analysis for anton coaches ltd. by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in G73 area or any other competitors across 12 key performance metrics.
ANTON COACHES LTD. group structure
Anton Coaches Ltd. has no subsidiary companies.
Ultimate parent company
ANTON COACHES LTD.
SC404440
Anton Coaches Ltd. currently has 1 director, Mr Anthony Orr serving since Jul 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Orr | Scotland | 59 years | Jul 2011 | - | Director |
P&L
July 2023turnover
231.9k
+4%
operating profit
3.8k
0%
gross margin
19.7%
+19.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
34.1k
+0.09%
total assets
62.4k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
company number
SC404440
Type
Private limited with Share Capital
industry
49390 - Other passenger land transport n.e.c.
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
narplan house 63 main street, rutherglen, glasgow, G73 2JH
Bank
ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anton coaches ltd..
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTON COACHES LTD.. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|