Pomanda estimates the enterprise value of J GIBSON ASSOCIATES LTD at £62.5k based on a Turnover of £140.4k and 0.45x industry multiple (adjusted for size and gross margin).
j gibson associates ltdEstimated Valuation
£9.1k
Pomanda estimates the enterprise value of J GIBSON ASSOCIATES LTD at £9.1k based on an EBITDA of £3.8k and a 2.41x industry multiple (adjusted for size and gross margin).
j gibson associates ltdEstimated Valuation
£139.9k
Pomanda estimates the enterprise value of J GIBSON ASSOCIATES LTD at £139.9k based on Net Assets of £83.6k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Gibson Associates LtdOverview
J Gibson Associates Ltd is a dissolved company that was located in fife, KY6 3FB with a Companies House number of SC404963. It operated in the solicitors sector, SIC Code 69102. Founded in August 2011, it's largest shareholder was
jeffrey james gibson
with a 100% stake. The last turnover for J Gibson Associates Ltd was estimated at £140.4k.
Pomanda's financial health check has awarded J Gibson Associates Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £140.4k, make it smaller than the average company (£991.4k)
£140.4k - J Gibson Associates Ltd
£991.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (6.5%)
-54% - J Gibson Associates Ltd
6.5% - Industry AVG
Production
with a gross margin of 36.3%, this company has a higher cost of product (59.6%)
36.3% - J Gibson Associates Ltd
59.6% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (10.1%)
2.7% - J Gibson Associates Ltd
10.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - J Gibson Associates Ltd
15 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - J Gibson Associates Ltd
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £46.8k, this is less efficient (£60.4k)
£46.8k - J Gibson Associates Ltd
£60.4k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (65 days)
148 days - J Gibson Associates Ltd
65 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - J Gibson Associates Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J Gibson Associates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J Gibson Associates Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - J Gibson Associates Ltd
- - Industry AVG
J GIBSON ASSOCIATES LTD financials
EXPORT
J Gibson Associates Ltd's latest turnover from August 2021 is estimated at £140.4 thousand and the company has net assets of £83.6 thousand. According to their latest financial statements, J Gibson Associates Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Turnover
140,376
758,809
1,433,172
1,452,051
317,460
658,602
383,599
109,341
116,511
9,109
Other Income Or Grants
Cost Of Sales
89,475
483,837
866,523
892,186
180,122
362,284
232,665
68,776
73,975
5,764
Gross Profit
50,901
274,972
566,649
559,865
137,338
296,319
150,934
40,565
42,536
3,345
Admin Expenses
47,122
240,560
589,027
551,429
91,403
313,692
163,787
-7,833
17,999
-1,492
Operating Profit
3,779
34,412
-22,378
8,436
45,935
-17,373
-12,853
48,398
24,537
4,837
Interest Payable
Interest Receivable
7
37
144
153
99
30
Pre-Tax Profit
3,779
34,412
-22,378
8,436
45,942
-17,336
-12,709
48,551
24,636
4,867
Tax
-718
-6,538
-1,603
-8,729
-10,196
-5,666
-1,168
Profit After Tax
3,061
27,874
-22,378
6,833
37,213
-17,336
-12,709
38,355
18,970
3,699
Dividends Paid
Retained Profit
3,061
27,874
-22,378
6,833
37,213
-17,336
-12,709
38,355
18,970
3,699
Employee Costs
99,546
199,406
477,167
507,989
121,430
241,806
153,942
58,535
60,137
31,099
Number Of Employees
3
6
14
16
4
8
5
2
2
1
EBITDA*
3,779
34,412
-22,378
8,436
45,935
-14,761
-12,225
49,214
25,150
5,423
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Tangible Assets
283,131
285,438
287,506
287,981
254,792
707
1,335
857
1,470
Intangible Assets
18,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
283,131
285,438
287,506
287,981
272,792
707
1,335
857
1,470
Stock & work in progress
Trade Debtors
57,249
530,696
618,712
616,548
132,974
298,749
164,552
48,172
49,787
3,052
Group Debtors
Misc Debtors
498
26,182
Cash
5,415
24,261
33,407
27,650
12,126
misc current assets
26,333
total current assets
83,582
530,696
618,712
616,548
132,974
304,164
189,311
107,761
77,437
15,178
total assets
83,582
813,827
904,150
904,054
420,955
576,956
190,018
109,096
78,294
16,648
Bank overdraft
Bank loan
Trade Creditors
497,326
617,320
580,276
169,976
293,307
140,703
46,572
54,425
11,649
Group/Directors Accounts
57,907
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
497,326
617,320
580,276
169,976
351,214
140,703
46,572
54,425
11,649
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
235,980
234,183
248,753
182,787
193,263
provisions
500
500
200
300
total long term liabilities
235,980
234,183
248,753
182,787
193,763
500
200
300
total liabilities
733,306
851,503
829,029
352,763
544,977
140,703
47,072
54,625
11,949
net assets
83,582
80,521
52,647
75,025
68,192
31,979
49,315
62,024
23,669
4,699
total shareholders funds
83,582
80,521
52,647
75,025
68,192
31,979
49,315
62,024
23,669
4,699
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Operating Activities
Operating Profit
3,779
34,412
-22,378
8,436
45,935
-17,373
-12,853
48,398
24,537
4,837
Depreciation
612
628
816
613
586
Amortisation
2,000
Tax
-718
-6,538
-1,603
-8,729
-10,196
-5,666
-1,168
Stock
Debtors
-473,447
-88,016
2,164
483,574
-165,775
133,699
90,696
24,567
46,735
3,052
Creditors
-497,326
-119,994
37,044
410,300
-123,331
152,604
94,131
-7,853
42,776
11,649
Accruals and Deferred Income
Deferred Taxes & Provisions
-500
500
-500
300
-100
300
Cash flow from operations
-20,818
-4,104
12,502
-66,441
79,150
4,644
-9,290
6,898
15,425
13,152
Investing Activities
capital expenditure
283,131
2,307
2,068
475
-15,189
-274,697
-1,294
-2,056
Change in Investments
cash flow from investments
283,131
2,307
2,068
475
-15,189
-274,697
-1,294
-2,056
Financing Activities
Bank loans
Group/Directors Accounts
-57,907
57,907
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-235,980
1,797
-14,570
65,966
-10,476
193,263
share issue
-1,000
1,000
interest
7
37
144
153
99
30
cash flow from financing
-235,980
1,797
-14,570
65,966
-69,376
251,207
144
153
99
1,030
cash and cash equivalents
cash
-5,415
-18,846
-9,146
5,757
15,524
12,126
overdraft
change in cash
-5,415
-18,846
-9,146
5,757
15,524
12,126
j gibson associates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j gibson associates ltd. Get real-time insights into j gibson associates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for j gibson associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in KY6 area or any other competitors across 12 key performance metrics.
j gibson associates ltd Ownership
J GIBSON ASSOCIATES LTD group structure
J Gibson Associates Ltd has no subsidiary companies.
Ultimate parent company
J GIBSON ASSOCIATES LTD
SC404963
J GIBSON ASSOCIATES LTD Shareholders
The sole shareholder of J Gibson Associates Ltd is Jeffrey James Gibson.
jeffrey james gibson
100%
j gibson associates ltd directors
J Gibson Associates Ltd currently has 1 director, Mr Jeffrey Gibson serving since Aug 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to j gibson associates ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
j gibson associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J GIBSON ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
j gibson associates ltdCompanies House Filings - See Documents
