craigton corporate services limited

1

craigton corporate services limited Company Information

Share CRAIGTON CORPORATE SERVICES LIMITED
Live 
EstablishedMicroDeclining

Company Number

SC419429

Website

-

Registered Address

craigton farm house, raemoir, banchory, AB31 5RB

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Thomas Rennie12 Years

Shareholders

thomas rennie 100%

craigton corporate services limited Estimated Valuation

£21.1k

Pomanda estimates the enterprise value of CRAIGTON CORPORATE SERVICES LIMITED at £21.1k based on a Turnover of £39.2k and 0.54x industry multiple (adjusted for size and gross margin).

craigton corporate services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRAIGTON CORPORATE SERVICES LIMITED at £0 based on an EBITDA of £-5.7k and a 3.61x industry multiple (adjusted for size and gross margin).

craigton corporate services limited Estimated Valuation

£6.4k

Pomanda estimates the enterprise value of CRAIGTON CORPORATE SERVICES LIMITED at £6.4k based on Net Assets of £2.4k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Craigton Corporate Services Limited Overview

Craigton Corporate Services Limited is a live company located in banchory, AB31 5RB with a Companies House number of SC419429. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2012, it's largest shareholder is thomas rennie with a 100% stake. Craigton Corporate Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £39.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Craigton Corporate Services Limited Health Check

Pomanda's financial health check has awarded Craigton Corporate Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £39.2k, make it smaller than the average company (£20.6m)

£39.2k - Craigton Corporate Services Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (4.7%)

-26% - Craigton Corporate Services Limited

4.7% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (33.1%)

19.2% - Craigton Corporate Services Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (5.8%)

-14.5% - Craigton Corporate Services Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (120)

1 - Craigton Corporate Services Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Craigton Corporate Services Limited

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.2k, this is less efficient (£189.1k)

£39.2k - Craigton Corporate Services Limited

£189.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (46 days)

87 days - Craigton Corporate Services Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (45 days)

90 days - Craigton Corporate Services Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Craigton Corporate Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Craigton Corporate Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (56.5%)

76.7% - Craigton Corporate Services Limited

56.5% - Industry AVG

CRAIGTON CORPORATE SERVICES LIMITED financials

EXPORTms excel logo

Craigton Corporate Services Limited's latest turnover from April 2023 is estimated at £39.2 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, we estimate that Craigton Corporate Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover39,21539,25664,40497,52662,77356,06160,88649,18544,691114,08955,540
Other Income Or Grants00000000000
Cost Of Sales31,67731,71453,06078,74051,05945,52049,27939,84036,54594,07746,022
Gross Profit7,5387,54111,34418,78611,71410,54211,6079,3458,14620,0129,518
Admin Expenses13,23713,29516,2847,19811,95221,67935,48121,72017,532-8,068-46,733
Operating Profit-5,699-5,754-4,94011,588-238-11,137-23,874-12,375-9,38628,08056,251
Interest Payable00000000000
Interest Receivable00000048249274270150
Pre-Tax Profit-5,699-5,754-4,94011,588-238-11,137-23,826-12,126-9,11228,35156,401
Tax000-2,20200000-5,954-12,972
Profit After Tax-5,699-5,754-4,9409,386-238-11,137-23,826-12,126-9,11222,39743,429
Dividends Paid00000000000
Retained Profit-5,699-5,754-4,9409,386-238-11,137-23,826-12,126-9,11222,39743,429
Employee Costs45,78042,64940,08340,48039,85138,85437,42336,25135,36034,87934,612
Number Of Employees11111111111
EBITDA*-5,699-5,754-4,94011,588-238-11,137-23,874-11,691-9,02828,25256,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets800002375609211,2601,7451,5515300
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets800002375609211,2601,7451,5515300
Stock & work in progress00000000000
Trade Debtors9,40211,70919,11728,04917,46515,99117,6119,90810,13332,4460
Group Debtors00000000000
Misc Debtors00000010,0009,713000
Cash000000038,09061,63948,11660,074
misc current assets00000000000
total current assets9,40211,70919,11728,04917,46515,99127,61157,71171,77280,56260,074
total assets10,20211,70919,11728,28618,02516,91228,87159,45673,32381,09260,074
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 7,8223,6305,2849,5138,6387,2878,10914,86611,64715,26416,643
Group/Directors Accounts000000004,96000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities7,8223,6305,2849,5138,6387,2878,10914,86616,60715,26416,643
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities7,8223,6305,2849,5138,6387,2878,10914,86616,60715,26416,643
net assets2,3808,07913,83318,7739,3879,62520,76244,59056,71665,82843,431
total shareholders funds2,3808,07913,83318,7739,3879,62520,76244,59056,71665,82843,431
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-5,699-5,754-4,94011,588-238-11,137-23,874-12,375-9,38628,08056,251
Depreciation00000006843581720
Amortisation00000000000
Tax000-2,20200000-5,954-12,972
Stock00000000000
Debtors-2,307-7,408-8,93210,5841,474-11,6207,9909,488-22,31332,4460
Creditors4,192-1,654-4,2298751,351-822-6,7573,219-3,617-1,37916,643
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations8000-237-323-361-339-38,621-17,9609,668-11,52759,922
Investing Activities
capital expenditure-8000237323361339485-878-1,379-7020
Change in Investments00000000000
cash flow from investments-8000237323361339485-878-1,379-7020
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000000-4,9604,96000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-20002
interest00000048249274270150
cash flow from financing00000046-4,7115,234270152
cash and cash equivalents
cash000000-38,090-23,54913,523-11,95860,074
overdraft00000000000
change in cash000000-38,090-23,54913,523-11,95860,074

craigton corporate services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for craigton corporate services limited. Get real-time insights into craigton corporate services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Craigton Corporate Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for craigton corporate services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AB31 area or any other competitors across 12 key performance metrics.

craigton corporate services limited Ownership

CRAIGTON CORPORATE SERVICES LIMITED group structure

Craigton Corporate Services Limited has no subsidiary companies.

Ultimate parent company

CRAIGTON CORPORATE SERVICES LIMITED

SC419429

CRAIGTON CORPORATE SERVICES LIMITED Shareholders

thomas rennie 100%

craigton corporate services limited directors

Craigton Corporate Services Limited currently has 1 director, Mr Thomas Rennie serving since Mar 2012.

officercountryagestartendrole
Mr Thomas RennieScotland77 years Mar 2012- Director

P&L

April 2023

turnover

39.2k

0%

operating profit

-5.7k

0%

gross margin

19.3%

+0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

2.4k

-0.71%

total assets

10.2k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

craigton corporate services limited company details

company number

SC419429

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

place d'or 717 limited (April 2013)

accountant

-

auditor

-

address

craigton farm house, raemoir, banchory, AB31 5RB

Bank

-

Legal Advisor

-

craigton corporate services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to craigton corporate services limited.

charges

craigton corporate services limited Companies House Filings - See Documents

datedescriptionview/download