community solutions (hub west scotland) limited
community solutions (hub west scotland) limited Company Information
Company Number
SC422297
Next Accounts
Sep 2025
Shareholders
morgan sindall investments limited
community solutions management services (hub) limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o anderson strathern llp, 58 morrison street, edinburgh, EH3 8BP
Website
msinvestments.co.ukcommunity solutions (hub west scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of COMMUNITY SOLUTIONS (HUB WEST SCOTLAND) LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
community solutions (hub west scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of COMMUNITY SOLUTIONS (HUB WEST SCOTLAND) LIMITED at £0 based on an EBITDA of £-24k and a 3.95x industry multiple (adjusted for size and gross margin).
community solutions (hub west scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of COMMUNITY SOLUTIONS (HUB WEST SCOTLAND) LIMITED at £570.6k based on Net Assets of £267.5k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Community Solutions (hub West Scotland) Limited Overview
Community Solutions (hub West Scotland) Limited is a live company located in edinburgh, EH3 8BP with a Companies House number of SC422297. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2012, it's largest shareholder is morgan sindall investments limited with a 90% stake. Community Solutions (hub West Scotland) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Community Solutions (hub West Scotland) Limited Health Check
Pomanda's financial health check has awarded Community Solutions (Hub West Scotland) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Community Solutions (hub West Scotland) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Community Solutions (hub West Scotland) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Community Solutions (hub West Scotland) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Community Solutions (hub West Scotland) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (22 weeks)
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (62.6%)
- - Community Solutions (hub West Scotland) Limited
- - Industry AVG
COMMUNITY SOLUTIONS (HUB WEST SCOTLAND) LIMITED financials
Community Solutions (Hub West Scotland) Limited's latest turnover from December 2023 is 0 and the company has net assets of £267.5 thousand. According to their latest financial statements, we estimate that Community Solutions (Hub West Scotland) Limited has 1 employee and maintains cash reserves of £49.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 30,000 | 957,000 | 1,054,000 | 1,395,000 | 997,000 | 234,000 | 178,000 | |||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 30,000 | 957,000 | 1,051,000 | 1,392,000 | 988,000 | 234,000 | 176,000 | |||||
| Gross Profit | 3,000 | 3,000 | 9,000 | 2,000 | ||||||||
| Admin Expenses | 2,000 | 2,000 | 4,000 | 2,000 | 5,000 | 2,000 | 15,000 | |||||
| Operating Profit | -24,033 | 25,920 | -18,000 | -2,000 | 1,000 | -2,000 | -2,000 | -1,000 | 1,000 | 4,000 | -2,000 | -13,000 |
| Interest Payable | ||||||||||||
| Interest Receivable | 1,262 | 30 | ||||||||||
| Pre-Tax Profit | 1,369,785 | 25,950 | -7,000 | -2,000 | 1,000 | -2,000 | -2,000 | -1,000 | 1,000 | 4,000 | -2,000 | -13,000 |
| Tax | -98,701 | -4,965 | 3,000 | |||||||||
| Profit After Tax | 1,271,084 | 20,985 | -4,000 | -2,000 | 1,000 | -2,000 | -2,000 | -1,000 | 1,000 | 4,000 | -2,000 | -13,000 |
| Dividends Paid | 1,005,000 | |||||||||||
| Retained Profit | 266,084 | 20,985 | -4,000 | -2,000 | 1,000 | -2,000 | -2,000 | -1,000 | 1,000 | 4,000 | -2,000 | -13,000 |
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* | -24,033 | 25,920 | -18,000 | -2,000 | 1,000 | -2,000 | -2,000 | -1,000 | 1,000 | 4,000 | -2,000 | -13,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | 60 | 318 | ||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 60 | 318 | ||||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 100 | |||||||||||
| Group Debtors | 335,000 | 351,000 | 92,000 | 67,000 | 49,000 | 96,000 | 34,000 | |||||
| Misc Debtors | 3,000 | 5,000 | 385,000 | 68,000 | 14,000 | 28,000 | ||||||
| Cash | 49,176 | 9,025 | 8,000 | 14,000 | 15,000 | 22,000 | 19,000 | 110,000 | 27,000 | 45,000 | 7,000 | 1,000 |
| misc current assets | ||||||||||||
| total current assets | 384,176 | 9,125 | 11,000 | 14,000 | 20,000 | 22,000 | 370,000 | 202,000 | 479,000 | 162,000 | 117,000 | 63,000 |
| total assets | 384,236 | 9,443 | 11,000 | 14,000 | 20,000 | 22,000 | 370,000 | 202,000 | 479,000 | 162,000 | 117,000 | 63,000 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 420 | |||||||||||
| Group/Directors Accounts | 5,000 | 30,000 | 30,000 | 34,000 | 37,000 | 382,000 | 208,000 | 152,000 | 111,000 | 130,000 | 5,000 | |
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 116,738 | 2,609 | 1,000 | 1,000 | 5,000 | 337,000 | 62,000 | 2,000 | 71,000 | |||
| total current liabilities | 116,738 | 8,029 | 31,000 | 30,000 | 34,000 | 37,000 | 383,000 | 213,000 | 489,000 | 173,000 | 132,000 | 76,000 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 116,738 | 8,029 | 31,000 | 30,000 | 34,000 | 37,000 | 383,000 | 213,000 | 489,000 | 173,000 | 132,000 | 76,000 |
| net assets | 267,498 | 1,414 | -20,000 | -16,000 | -14,000 | -15,000 | -13,000 | -11,000 | -10,000 | -11,000 | -15,000 | -13,000 |
| total shareholders funds | 267,498 | 1,414 | -20,000 | -16,000 | -14,000 | -15,000 | -13,000 | -11,000 | -10,000 | -11,000 | -15,000 | -13,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -24,033 | 25,920 | -18,000 | -2,000 | 1,000 | -2,000 | -2,000 | -1,000 | 1,000 | 4,000 | -2,000 | -13,000 |
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | -98,701 | -4,965 | 3,000 | |||||||||
| Stock | ||||||||||||
| Debtors | 334,900 | -2,900 | 3,000 | -5,000 | 5,000 | -351,000 | 259,000 | -360,000 | 335,000 | 7,000 | 48,000 | 62,000 |
| Creditors | -420 | 420 | ||||||||||
| Accruals and Deferred Income | 114,129 | 1,609 | 1,000 | -1,000 | -4,000 | -332,000 | 275,000 | 60,000 | -69,000 | 71,000 | ||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | -343,925 | 25,884 | -17,000 | 3,000 | -4,000 | 348,000 | -265,000 | 27,000 | -59,000 | 57,000 | -119,000 | -4,000 |
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -258 | 318 | ||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -5,000 | -25,000 | -4,000 | -3,000 | -345,000 | 174,000 | 56,000 | 41,000 | -19,000 | 125,000 | 5,000 | |
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | 1,262 | 30 | ||||||||||
| cash flow from financing | -3,738 | -24,541 | -4,000 | -3,000 | -345,000 | 174,000 | 56,000 | 41,000 | -19,000 | 125,000 | 5,000 | |
| cash and cash equivalents | ||||||||||||
| cash | 40,151 | 1,025 | -6,000 | -1,000 | -7,000 | 3,000 | -91,000 | 83,000 | -18,000 | 38,000 | 6,000 | 1,000 |
| overdraft | ||||||||||||
| change in cash | 40,151 | 1,025 | -6,000 | -1,000 | -7,000 | 3,000 | -91,000 | 83,000 | -18,000 | 38,000 | 6,000 | 1,000 |
community solutions (hub west scotland) limited Credit Report and Business Information
Community Solutions (hub West Scotland) Limited Competitor Analysis
Perform a competitor analysis for community solutions (hub west scotland) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in EH3 area or any other competitors across 12 key performance metrics.
community solutions (hub west scotland) limited Ownership
COMMUNITY SOLUTIONS (HUB WEST SCOTLAND) LIMITED group structure
Community Solutions (Hub West Scotland) Limited has 1 subsidiary company.
Ultimate parent company
2 parents
COMMUNITY SOLUTIONS (HUB WEST SCOTLAND) LIMITED
SC422297
1 subsidiary
community solutions (hub west scotland) limited directors
Community Solutions (Hub West Scotland) Limited currently has 3 directors. The longest serving directors include Mr Richard Dixon (Oct 2020) and Ms Bina Tailor (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Dixon | United Kingdom | 53 years | Oct 2020 | - | Director |
| Ms Bina Tailor | United Kingdom | 46 years | Nov 2020 | - | Director |
| Mr Phillip Partridge | United Kingdom | 44 years | Jun 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-24k
-193%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
267.5k
+188.18%
total assets
384.2k
+39.69%
cash
49.2k
+4.45%
net assets
Total assets minus all liabilities
community solutions (hub west scotland) limited company details
company number
SC422297
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
wellspring partnership limited (June 2023)
accountant
-
auditor
ERNST & YOUNG LLP
address
c/o anderson strathern llp, 58 morrison street, edinburgh, EH3 8BP
Bank
-
Legal Advisor
-
community solutions (hub west scotland) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to community solutions (hub west scotland) limited.
community solutions (hub west scotland) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMMUNITY SOLUTIONS (HUB WEST SCOTLAND) LIMITED. This can take several minutes, an email will notify you when this has completed.
community solutions (hub west scotland) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
