in home displays limited
in home displays limited Company Information
Company Number
SC422465
Next Accounts
Jan 2026
Shareholders
nicholas john foley
bruce hutchison
Group Structure
View All
Industry
Manufacture of consumer electronics
Registered Address
15 luna place, dundee technology park, dundee, angus, DD2 1TP
Website
www.in-home-displays.co.ukin home displays limited Estimated Valuation
Pomanda estimates the enterprise value of IN HOME DISPLAYS LIMITED at £2.9m based on a Turnover of £4.2m and 0.69x industry multiple (adjusted for size and gross margin).
in home displays limited Estimated Valuation
Pomanda estimates the enterprise value of IN HOME DISPLAYS LIMITED at £1.4m based on an EBITDA of £310.1k and a 4.46x industry multiple (adjusted for size and gross margin).
in home displays limited Estimated Valuation
Pomanda estimates the enterprise value of IN HOME DISPLAYS LIMITED at £337.7k based on Net Assets of £177k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
In Home Displays Limited Overview
In Home Displays Limited is a live company located in dundee, DD2 1TP with a Companies House number of SC422465. It operates in the manufacture of consumer electronics sector, SIC Code 26400. Founded in April 2012, it's largest shareholder is nicholas john foley with a 50% stake. In Home Displays Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
In Home Displays Limited Health Check
Pomanda's financial health check has awarded In Home Displays Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£8.8m)
- In Home Displays Limited
£8.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.2%)
- In Home Displays Limited
3.2% - Industry AVG
Production
with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)
- In Home Displays Limited
39.2% - Industry AVG
Profitability
an operating margin of 7.4% make it more profitable than the average company (3.3%)
- In Home Displays Limited
3.3% - Industry AVG
Employees
with 18 employees, this is below the industry average (41)
- In Home Displays Limited
41 - Industry AVG
Pay Structure
on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)
- In Home Displays Limited
£47.9k - Industry AVG
Efficiency
resulting in sales per employee of £233.9k, this is equally as efficient (£245.5k)
- In Home Displays Limited
£245.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (46 days)
- In Home Displays Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 333 days, this is slower than average (37 days)
- In Home Displays Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 247 days, this is more than average (119 days)
- In Home Displays Limited
119 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (22 weeks)
18 weeks - In Home Displays Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.4%, this is a higher level of debt than the average (37.1%)
93.4% - In Home Displays Limited
37.1% - Industry AVG
IN HOME DISPLAYS LIMITED financials
In Home Displays Limited's latest turnover from April 2024 is estimated at £4.2 million and the company has net assets of £177 thousand. According to their latest financial statements, we estimate that In Home Displays Limited has 18 employees and maintains cash reserves of £907 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 3 | 3 | 3 | 3 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 0 |
| Stock & work in progress | 1,738,152 | 590,090 | 221,928 | 303,035 | 5,763 | 915,352 | 340,004 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,600 | 513,423 | 458,679 | 443,205 | 491,432 | 66,754 | 81,596 | 0 | 206,537 | 100 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,185 | 31,773 | 547,431 | 27,574 | 440,867 | 270,518 | 129,335 | 96,057 | 0 | 0 | 0 | 0 |
| Cash | 907,002 | 101,300 | 200,612 | 328,112 | 153,611 | 181,056 | 171,878 | 1,071,895 | 263,454 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858 | 0 | 0 | 0 | 0 |
| total current assets | 2,655,939 | 1,236,586 | 1,428,650 | 1,101,926 | 1,091,673 | 1,433,680 | 722,813 | 1,168,810 | 469,991 | 100 | 0 | 0 |
| total assets | 2,663,939 | 1,236,586 | 1,428,650 | 1,101,926 | 1,091,673 | 1,433,680 | 722,813 | 1,169,110 | 470,291 | 100 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,342,365 | 1,210,499 | 1,449,847 | 866,828 | 317,006 | 478,826 | 156,762 | 558,244 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 142,576 | 101,482 | 213,943 | 232,691 | 772,771 | 953,577 | 290,452 | 3,193 | 2,453 | 0 | 0 | 0 |
| total current liabilities | 2,484,941 | 1,311,981 | 1,663,790 | 1,099,519 | 1,089,777 | 1,432,403 | 447,214 | 561,437 | 2,453 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 607,363 | 467,538 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 607,363 | 467,538 | 0 | 0 | 0 |
| total liabilities | 2,486,941 | 1,311,981 | 1,663,790 | 1,099,519 | 1,089,777 | 1,432,403 | 447,214 | 1,168,800 | 469,991 | 0 | 0 | 0 |
| net assets | 176,998 | -75,395 | -235,140 | 2,407 | 1,896 | 1,277 | 275,599 | 310 | 300 | 100 | 0 | 0 |
| total shareholders funds | 176,998 | -75,395 | -235,140 | 2,407 | 1,896 | 1,277 | 275,599 | 310 | 300 | 100 | 0 | 0 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||
| Stock | 1,148,062 | 368,162 | -81,107 | 297,272 | -909,589 | 575,348 | 340,004 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -534,411 | -460,914 | 535,331 | -461,520 | 595,027 | 126,341 | 114,874 | -110,480 | 206,437 | 100 | 0 | 0 |
| Creditors | 1,131,866 | -239,348 | 583,019 | 549,822 | -161,820 | 322,064 | -401,482 | 558,244 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 41,094 | -112,461 | -18,748 | -540,080 | -180,806 | 663,125 | -320,104 | 140,565 | 469,991 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 0 | 300 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 805,702 | -99,312 | -127,500 | 174,501 | -27,445 | 9,178 | -900,017 | 808,441 | 263,454 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 805,702 | -99,312 | -127,500 | 174,501 | -27,445 | 9,178 | -900,017 | 808,441 | 263,454 | 0 | 0 | 0 |
in home displays limited Credit Report and Business Information
In Home Displays Limited Competitor Analysis
Perform a competitor analysis for in home displays limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DD2 area or any other competitors across 12 key performance metrics.
in home displays limited Ownership
IN HOME DISPLAYS LIMITED group structure
In Home Displays Limited has no subsidiary companies.
Ultimate parent company
IN HOME DISPLAYS LIMITED
SC422465
in home displays limited directors
In Home Displays Limited currently has 2 directors. The longest serving directors include Mr Bruce Hutchison (Apr 2012) and Mr Nicholas Foley (Apr 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bruce Hutchison | United Kingdom | 55 years | Apr 2012 | - | Director |
| Mr Nicholas Foley | Scotland | 55 years | Apr 2012 | - | Director |
P&L
April 2024turnover
4.2m
+26%
operating profit
310.1k
0%
gross margin
39.2%
+0.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
177k
-3.35%
total assets
2.7m
+1.15%
cash
907k
+7.95%
net assets
Total assets minus all liabilities
Similar Companies
in home displays limited company details
company number
SC422465
Type
Private limited with Share Capital
industry
26400 - Manufacture of consumer electronics
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
A J B SCHOLES LTD
auditor
-
address
15 luna place, dundee technology park, dundee, angus, DD2 1TP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
in home displays limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to in home displays limited.
in home displays limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IN HOME DISPLAYS LIMITED. This can take several minutes, an email will notify you when this has completed.
in home displays limited Companies House Filings - See Documents
| date | description | view/download |
|---|
