Pomanda estimates the enterprise value of SORTED IT LTD at £20.4k based on a Turnover of £44.9k and 0.45x industry multiple (adjusted for size and gross margin).
sorted it ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SORTED IT LTD at £0 based on an EBITDA of £-4k and a 3.27x industry multiple (adjusted for size and gross margin).
sorted it ltdEstimated Valuation
£18.4k
Pomanda estimates the enterprise value of SORTED IT LTD at £18.4k based on Net Assets of £8k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sorted It LtdOverview
Sorted It Ltd is a dissolved company that was located in eh165pn, EH16 5PN with a Companies House number of SC423012. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2012, it's largest shareholder was
teresa fleming
with a 100% stake. The last turnover for Sorted It Ltd was estimated at £44.9k.
Pomanda's financial health check has awarded Sorted It Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £44.9k, make it smaller than the average company (£1.2m)
£44.9k - Sorted It Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (2.5%)
-34% - Sorted It Ltd
2.5% - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (44.2%)
23% - Sorted It Ltd
44.2% - Industry AVG
Profitability
an operating margin of -9% make it less profitable than the average company (5.2%)
-9% - Sorted It Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Sorted It Ltd
14 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
£42.4k - Sorted It Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £44.9k, this is less efficient (£102.3k)
£44.9k - Sorted It Ltd
£102.3k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (53 days)
78 days - Sorted It Ltd
53 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sorted It Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sorted It Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sorted It Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (54.1%)
16.6% - Sorted It Ltd
54.1% - Industry AVG
SORTED IT LTD financials
EXPORT
Sorted It Ltd's latest turnover from March 2021 is estimated at £44.9 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Sorted It Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Apr 2013
Turnover
44,857
77,125
126,601
157,182
169,177
48,137
38,497
Other Income Or Grants
Cost Of Sales
34,553
56,958
93,908
116,168
123,371
34,873
28,089
Gross Profit
10,304
20,166
32,693
41,014
45,806
13,263
10,408
Admin Expenses
14,331
27,759
34,495
61,677
33,234
13,755
-30,540
Operating Profit
-4,027
-7,593
-1,802
-20,663
12,572
-492
40,948
Interest Payable
21
57
35
Interest Receivable
26
182
130
Pre-Tax Profit
-4,027
-7,593
-1,802
-20,663
12,578
-367
41,042
Tax
-2,515
-8,619
Profit After Tax
-4,027
-7,593
-1,802
-20,663
10,062
-367
32,423
Dividends Paid
Retained Profit
-4,027
-7,593
-1,802
-20,663
10,062
-367
32,423
Employee Costs
42,389
42,170
42,815
41,489
41,045
41,376
41,035
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-4,027
-7,593
-1,802
-20,663
12,572
-492
40,948
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Apr 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
9,632
27,506
53,598
71,436
70,687
14,881
Group Debtors
Misc Debtors
Cash
21,057
51,808
misc current assets
total current assets
9,632
27,506
53,598
71,436
70,687
35,938
51,808
total assets
9,632
27,506
53,598
71,436
70,687
35,938
51,808
Bank overdraft
Bank loan
Trade Creditors
14,231
23,484
20,905
27,777
3,219
18,292
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
14,231
23,484
20,905
27,777
3,219
18,292
loans
662
1,092
hp & lease commitments
Accruals and Deferred Income
326
254
161
74
8
other liabilities
1,273
961
10,300
29,002
784
provisions
total long term liabilities
1,599
1,215
10,461
29,076
792
662
1,092
total liabilities
1,599
15,446
33,945
49,981
28,569
3,881
19,384
net assets
8,033
12,060
19,653
21,455
42,118
32,057
32,424
total shareholders funds
8,033
12,060
19,653
21,455
42,118
32,057
32,424
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Apr 2013
Operating Activities
Operating Profit
-4,027
-7,593
-1,802
-20,663
12,572
-492
40,948
Depreciation
Amortisation
Tax
-2,515
-8,619
Stock
Debtors
-17,874
-26,092
-17,838
749
55,806
14,881
Creditors
-14,231
-9,253
2,579
-6,872
24,558
-15,073
18,292
Accruals and Deferred Income
72
93
87
66
8
Deferred Taxes & Provisions
Cash flow from operations
-312
9,339
18,702
-28,218
-21,183
-30,446
50,621
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-662
-430
1,092
Hire Purchase and Lease Commitments
other long term liabilities
312
-9,339
-18,702
28,218
784
share issue
-1
1
interest
5
125
95
cash flow from financing
312
-9,339
-18,702
28,218
126
-305
1,188
cash and cash equivalents
cash
-21,057
-30,751
51,808
overdraft
change in cash
-21,057
-30,751
51,808
sorted it ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sorted it ltd. Get real-time insights into sorted it ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sorted it ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EH16 area or any other competitors across 12 key performance metrics.
sorted it ltd Ownership
SORTED IT LTD group structure
Sorted It Ltd has no subsidiary companies.
Ultimate parent company
SORTED IT LTD
SC423012
SORTED IT LTD Shareholders
The sole shareholder of Sorted It Ltd is Teresa Fleming.
teresa fleming
100%
sorted it ltd directors
Sorted It Ltd currently has 1 director, Ms Teresa Fleming serving since Apr 2012.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
ALLIANCE ACCOUNTANTS LTD
auditor
-
address
13/6 east suffolk park, edinburgh, eh165pn, EH16 5PN
Bank
-
Legal Advisor
-
sorted it ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sorted it ltd.
sorted it ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SORTED IT LTD. This can take several minutes, an email will notify you when this has completed.
sorted it ltdCompanies House Filings - See Documents
