effectiv (facilities management) limited

Dissolved 

effectiv (facilities management) limited Company Information

Share EFFECTIV (FACILITIES MANAGEMENT) LIMITED

Company Number

SC435703

Directors

Denise Hunter

Shareholders

denise hunter

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

45 queens road, aberdeen, AB15 4ZN

effectiv (facilities management) limited Estimated Valuation

£74k

Pomanda estimates the enterprise value of EFFECTIV (FACILITIES MANAGEMENT) LIMITED at £74k based on a Turnover of £213.6k and 0.35x industry multiple (adjusted for size and gross margin).

effectiv (facilities management) limited Estimated Valuation

£3.3k

Pomanda estimates the enterprise value of EFFECTIV (FACILITIES MANAGEMENT) LIMITED at £3.3k based on an EBITDA of £1.1k and a 2.87x industry multiple (adjusted for size and gross margin).

effectiv (facilities management) limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of EFFECTIV (FACILITIES MANAGEMENT) LIMITED at £5.9k based on Net Assets of £2.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Effectiv (facilities Management) Limited Overview

Effectiv (facilities Management) Limited is a dissolved company that was located in aberdeen, AB15 4ZN with a Companies House number of SC435703. It operated in the combined facilities support activities sector, SIC Code 81100. Founded in October 2012, it's largest shareholder was denise hunter with a 100% stake. The last turnover for Effectiv (facilities Management) Limited was estimated at £213.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Effectiv (facilities Management) Limited Health Check

Pomanda's financial health check has awarded Effectiv (Facilities Management) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £213.6k, make it smaller than the average company (£4.8m)

£213.6k - Effectiv (facilities Management) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (4.6%)

34% - Effectiv (facilities Management) Limited

4.6% - Industry AVG

production

Production

with a gross margin of 11.7%, this company has a higher cost of product (20.3%)

11.7% - Effectiv (facilities Management) Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (3%)

0.5% - Effectiv (facilities Management) Limited

3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (151)

1 - Effectiv (facilities Management) Limited

151 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - Effectiv (facilities Management) Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.6k, this is more efficient (£64.7k)

£213.6k - Effectiv (facilities Management) Limited

£64.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (39 days)

75 days - Effectiv (facilities Management) Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (22 days)

96 days - Effectiv (facilities Management) Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Effectiv (facilities Management) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Effectiv (facilities Management) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (82.7%)

95.2% - Effectiv (facilities Management) Limited

82.7% - Industry AVG

EFFECTIV (FACILITIES MANAGEMENT) LIMITED financials

EXPORTms excel logo

Effectiv (Facilities Management) Limited's latest turnover from March 2019 is estimated at £213.6 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Effectiv (Facilities Management) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Oct 2016Oct 2015Oct 2014Oct 2013
Turnover213,647219,84788,669166,31362,37250,050
Other Income Or Grants
Cost Of Sales188,744191,90776,745143,28853,05142,031
Gross Profit24,90327,94011,92423,0259,3208,019
Admin Expenses23,75926,16026,75015,254-5,73910,627
Operating Profit1,1441,780-14,8267,77115,059-2,608
Interest Payable
Interest Receivable118796415415
Pre-Tax Profit1,2621,859-14,8207,81115,113-2,593
Tax-240-353-1,562-3,174
Profit After Tax1,0221,506-14,8206,24911,939-2,593
Dividends Paid
Retained Profit1,0221,506-14,8206,24911,939-2,593
Employee Costs24,62425,14826,33852,74124,04223,751
Number Of Employees111211
EBITDA*1,1441,780-13,8669,43216,015-2,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets1,8551,9862,1762,5302,1361,137
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8551,9862,1762,5302,1361,137
Stock & work in progress758,486
Trade Debtors44,01835,17518,80233,7528,6414,698
Group Debtors
Misc Debtors3,937
Cash31,5074,20459415,6485,983
misc current assets2,579
total current assets50,53466,68223,08142,83224,28910,681
total assets52,38968,66825,25745,36226,42511,818
Bank overdraft
Bank loan
Trade Creditors 49,86167,16224,48129,31716,65114,410
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,86167,16224,48129,31716,65114,410
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions449427
total long term liabilities449427
total liabilities49,86167,16224,48129,76617,07814,410
net assets2,5281,50677615,5969,347-2,592
total shareholders funds2,5281,50677615,5969,347-2,592
Mar 2019Mar 2018Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit1,1441,780-14,8267,77115,059-2,608
Depreciation9601,661956497
Amortisation
Tax-240-353-1,562-3,174
Stock-8,4118,486
Debtors12,78035,175-14,95025,1113,9434,698
Creditors-17,30167,162-4,83612,6662,24114,410
Accruals and Deferred Income
Deferred Taxes & Provisions-44922427
Cash flow from operations-29,17733,4144,210-13,03911,5667,601
Investing Activities
capital expenditure131-1,986-606-2,055-1,955-1,634
Change in Investments
cash flow from investments131-1,986-606-2,055-1,955-1,634
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest118796415415
cash flow from financing118796415416
cash and cash equivalents
cash-31,50731,5073,610-15,0549,6655,983
overdraft
change in cash-31,50731,5073,610-15,0549,6655,983

effectiv (facilities management) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for effectiv (facilities management) limited. Get real-time insights into effectiv (facilities management) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Effectiv (facilities Management) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for effectiv (facilities management) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in AB15 area or any other competitors across 12 key performance metrics.

effectiv (facilities management) limited Ownership

EFFECTIV (FACILITIES MANAGEMENT) LIMITED group structure

Effectiv (Facilities Management) Limited has no subsidiary companies.

Ultimate parent company

EFFECTIV (FACILITIES MANAGEMENT) LIMITED

SC435703

EFFECTIV (FACILITIES MANAGEMENT) LIMITED Shareholders

denise hunter 100%

effectiv (facilities management) limited directors

Effectiv (Facilities Management) Limited currently has 1 director, Mrs Denise Hunter serving since Oct 2012.

officercountryagestartendrole
Mrs Denise HunterScotland58 years Oct 2012- Director

P&L

March 2019

turnover

213.6k

-3%

operating profit

1.1k

0%

gross margin

11.7%

-8.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

2.5k

+0.68%

total assets

52.4k

-0.24%

cash

0

-1%

net assets

Total assets minus all liabilities

effectiv (facilities management) limited company details

company number

SC435703

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

45 queens road, aberdeen, AB15 4ZN

Bank

-

Legal Advisor

-

effectiv (facilities management) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to effectiv (facilities management) limited.

effectiv (facilities management) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EFFECTIV (FACILITIES MANAGEMENT) LIMITED. This can take several minutes, an email will notify you when this has completed.

effectiv (facilities management) limited Companies House Filings - See Documents

datedescriptionview/download