pearl oral care ltd

pearl oral care ltd Company Information

Share PEARL ORAL CARE LTD
Live 
EstablishedSmallRapid

Company Number

SC439389

Industry

Dental practice activities

 

Shareholders

abraham mccarthy

Group Structure

View All

Contact

Registered Address

23 duddingston park south, edinburgh, EH15 3NY

pearl oral care ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PEARL ORAL CARE LTD at £1.2m based on a Turnover of £1.9m and 0.66x industry multiple (adjusted for size and gross margin).

pearl oral care ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PEARL ORAL CARE LTD at £0 based on an EBITDA of £-56.4k and a 3.9x industry multiple (adjusted for size and gross margin).

pearl oral care ltd Estimated Valuation

£74.4k

Pomanda estimates the enterprise value of PEARL ORAL CARE LTD at £74.4k based on Net Assets of £24.5k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pearl Oral Care Ltd Overview

Pearl Oral Care Ltd is a live company located in edinburgh, EH15 3NY with a Companies House number of SC439389. It operates in the dental practice activities sector, SIC Code 86230. Founded in December 2012, it's largest shareholder is abraham mccarthy with a 100% stake. Pearl Oral Care Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pearl Oral Care Ltd Health Check

Pomanda's financial health check has awarded Pearl Oral Care Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£1.1m)

£1.9m - Pearl Oral Care Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (6.1%)

43% - Pearl Oral Care Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (47.4%)

42.5% - Pearl Oral Care Ltd

47.4% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (6.7%)

-3% - Pearl Oral Care Ltd

6.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (11)

8 - Pearl Oral Care Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Pearl Oral Care Ltd

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £235.6k, this is more efficient (£94.8k)

£235.6k - Pearl Oral Care Ltd

£94.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (7 days)

57 days - Pearl Oral Care Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (27 days)

77 days - Pearl Oral Care Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pearl Oral Care Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pearl Oral Care Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (63.1%)

93.5% - Pearl Oral Care Ltd

63.1% - Industry AVG

PEARL ORAL CARE LTD financials

EXPORTms excel logo

Pearl Oral Care Ltd's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £24.5 thousand. According to their latest financial statements, Pearl Oral Care Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,884,8161,676,9501,503,502649,468423,622447,317476,777182,61919,484143,594233,589
Other Income Or Grants00000000000
Cost Of Sales1,083,097980,009872,852373,633238,554252,381260,72499,14010,74876,090125,474
Gross Profit801,719696,940630,651275,836185,068194,937216,05383,4798,73667,505108,115
Admin Expenses858,114718,175607,734215,861164,784186,530206,64681,376-31,086113,73187,148
Operating Profit-56,395-21,23522,91759,97520,2848,4079,4072,10339,822-46,22620,967
Interest Payable00000000000
Interest Receivable0000298912589129195159
Pre-Tax Profit-56,395-21,23522,91759,97520,3148,4969,5322,19339,951-46,03121,126
Tax00-4,354-11,395-3,860-1,614-1,811-438-7,9900-4,859
Profit After Tax-56,395-21,23518,56348,58016,4546,8827,7211,75431,961-46,03116,267
Dividends Paid00000000000
Retained Profit-56,395-21,23518,56348,58016,4546,8827,7211,75431,961-46,03116,267
Employee Costs176,433165,675154,67393,72789,953186,354161,10858,91414,76930,36143,718
Number Of Employees8885511114123
EBITDA*-56,395-21,23522,91759,97524,56013,54015,4322,10345,158-40,00028,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets76,43688,72989,22735,49421,90226,17830,74130,96130,23235,28040,915
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets76,43688,72989,22735,49421,90226,17830,74130,96130,23235,28040,915
Stock & work in progress000002,5001,2241,224242255575
Trade Debtors297,943294,587312,904128,08164,87633,571002,38600
Group Debtors00000000000
Misc Debtors5,2509,1685,5684,65002130489000
Cash000007,86115,84634,29537,25514,43463,505
misc current assets00000000000
total current assets303,193303,755318,472132,73164,87644,14517,07036,00839,88314,68964,080
total assets379,629392,484407,699168,22586,77870,32347,81166,96970,11549,969104,995
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 230,516116,68573,57030,81037,3703,5432,5553,7753,17479,73188,726
Group/Directors Accounts000000056,841000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000048,22433,5822,40064,74200
total current liabilities230,516116,68573,57030,81037,37051,76736,13763,01667,91679,73188,726
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income11,33821,6843,6973,82714,400000000
other liabilities113,254173,199228,28150,0000000000
provisions00000000000
total long term liabilities124,592194,883231,97853,82714,400000000
total liabilities355,108311,568305,54884,63751,77051,76736,13763,01667,91679,73188,726
net assets24,52180,916102,15183,58835,00818,55611,6743,9532,199-29,76216,269
total shareholders funds24,52180,916102,15183,58835,00818,55611,6743,9532,199-29,76216,269
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-56,395-21,23522,91759,97520,2848,4079,4072,10339,822-46,22620,967
Depreciation00004,2765,1336,02505,3366,2267,244
Amortisation00000000000
Tax00-4,354-11,395-3,860-1,614-1,811-438-7,9900-4,859
Stock0000-2,5001,2760982-13-320575
Debtors-562-14,717185,74167,85531,09233,784-489-1,8972,38600
Creditors113,83143,11542,760-6,56033,827988-1,220601-76,557-8,99588,726
Accruals and Deferred Income-10,34617,987-130-10,573-33,82414,64231,182-62,34264,74200
Deferred Taxes & Provisions00000000000
Cash flow from operations47,65254,584-124,548-36,408-7,889-7,50444,072-59,16122,980-48,675111,503
Investing Activities
capital expenditure12,293498-53,733-13,5920-570-5,805-729-288-591-48,159
Change in Investments00000000000
cash flow from investments12,293498-53,733-13,5920-570-5,805-729-288-591-48,159
Financing Activities
Bank loans00000000000
Group/Directors Accounts000000-56,84156,841000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-59,945-55,082178,28150,0000000000
share issue0000-2000002
interest0000298912589129195159
cash flow from financing-59,945-55,082178,28150,0002789-56,71656,930129195161
cash and cash equivalents
cash0000-7,861-7,985-18,449-2,96022,821-49,07163,505
overdraft00000000000
change in cash0000-7,861-7,985-18,449-2,96022,821-49,07163,505

pearl oral care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pearl oral care ltd. Get real-time insights into pearl oral care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pearl Oral Care Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pearl oral care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in EH15 area or any other competitors across 12 key performance metrics.

pearl oral care ltd Ownership

PEARL ORAL CARE LTD group structure

Pearl Oral Care Ltd has no subsidiary companies.

Ultimate parent company

PEARL ORAL CARE LTD

SC439389

PEARL ORAL CARE LTD Shareholders

abraham mccarthy 100%

pearl oral care ltd directors

Pearl Oral Care Ltd currently has 1 director, Mr Abraham McCarthy serving since Nov 2019.

officercountryagestartendrole
Mr Abraham McCarthyScotland40 years Nov 2019- Director

P&L

December 2023

turnover

1.9m

+12%

operating profit

-56.4k

0%

gross margin

42.6%

+2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24.5k

-0.7%

total assets

379.6k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

pearl oral care ltd company details

company number

SC439389

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

23 duddingston park south, edinburgh, EH15 3NY

Bank

-

Legal Advisor

-

pearl oral care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pearl oral care ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

pearl oral care ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEARL ORAL CARE LTD. This can take several minutes, an email will notify you when this has completed.

pearl oral care ltd Companies House Filings - See Documents

datedescriptionview/download