aff corporate ltd

Live EstablishedMicroHigh

aff corporate ltd Company Information

Share AFF CORPORATE LTD

Company Number

SC440237

Shareholders

fiona fulcher

andrew fulcher

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

scotdor 17 law place, nerston industrial estate east k, glasgow, scotland, G74 4QL

Website

-

aff corporate ltd Estimated Valuation

£196.7k

Pomanda estimates the enterprise value of AFF CORPORATE LTD at £196.7k based on a Turnover of £392.4k and 0.5x industry multiple (adjusted for size and gross margin).

aff corporate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AFF CORPORATE LTD at £0 based on an EBITDA of £-152.5k and a 3.96x industry multiple (adjusted for size and gross margin).

aff corporate ltd Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of AFF CORPORATE LTD at £5.8m based on Net Assets of £2.7m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aff Corporate Ltd Overview

Aff Corporate Ltd is a live company located in glasgow, G74 4QL with a Companies House number of SC440237. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2013, it's largest shareholder is fiona fulcher with a 50% stake. Aff Corporate Ltd is a established, micro sized company, Pomanda has estimated its turnover at £392.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aff Corporate Ltd Health Check

Pomanda's financial health check has awarded Aff Corporate Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £392.4k, make it smaller than the average company (£20.2m)

£392.4k - Aff Corporate Ltd

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (8.9%)

29% - Aff Corporate Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Aff Corporate Ltd

33.2% - Industry AVG

profitability

Profitability

an operating margin of -38.9% make it less profitable than the average company (5.8%)

-38.9% - Aff Corporate Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (114)

2 - Aff Corporate Ltd

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Aff Corporate Ltd

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.2k, this is equally as efficient (£196.2k)

£196.2k - Aff Corporate Ltd

£196.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aff Corporate Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Aff Corporate Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aff Corporate Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Aff Corporate Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.7%, this is a lower level of debt than the average (54.8%)

12.7% - Aff Corporate Ltd

54.8% - Industry AVG

AFF CORPORATE LTD financials

EXPORTms excel logo

Aff Corporate Ltd's latest turnover from March 2024 is estimated at £392.4 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Aff Corporate Ltd has 2 employees and maintains cash reserves of £7.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover392,387219,681197,039180,871192,578190,16244,894607,334889,505212,607412,321
Other Income Or Grants
Cost Of Sales262,179146,945133,028123,719129,962128,80930,569412,237604,544147,802288,374
Gross Profit130,20872,73664,01157,15162,61661,35214,325195,097284,96164,805123,947
Admin Expenses282,721-609,056-596,191-561,164-368,456-286,474-319,099-85,268335,490-127,72120,097
Operating Profit-152,513681,792660,202618,315431,072347,826333,424280,365-50,529192,526103,850
Interest Payable
Interest Receivable2551082227524553253282144
Pre-Tax Profit-152,258681,900660,223618,317431,079348,349333,977280,618-50,247192,541103,855
Tax-129,561-125,442-117,480-81,905-66,186-63,456-56,123-40,434-23,887
Profit After Tax-152,258552,339534,781500,837349,174282,163270,521224,494-50,247152,10779,968
Dividends Paid
Retained Profit-152,258552,339534,781500,837349,174282,163270,521224,494-50,247152,10779,968
Employee Costs97,67993,28686,80082,16783,24681,69239,693152,462216,50770,382104,246
Number Of Employees22222214623
EBITDA*-152,513681,792660,202618,315431,072347,826333,424280,365-50,529192,526103,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets
Intangible Assets
Investments & Other2,853,4363,209,8982,892,3721,616,1191,189,825821,592630,638431,320245,976240,893157,585
Debtors (Due After 1 year)
Total Fixed Assets2,853,4363,209,8982,892,3721,616,1191,189,825821,592630,638431,320245,976240,893157,585
Stock & work in progress
Trade Debtors10,04728,712
Group Debtors
Misc Debtors282,720312,247263,306324,193216,471242,249
Cash7,5612,1582,9342,8711,58611,989127,64793,490108,7554,0101,750
misc current assets
total current assets290,281314,405266,240327,064218,057254,238137,69493,490108,75532,7221,750
total assets3,143,7173,524,3033,158,6121,943,1831,407,8821,075,830768,332524,810354,731273,615159,335
Bank overdraft
Bank loan
Trade Creditors 990900738900900900118,388172,80341,44079,267
Group/Directors Accounts371,630492,151659,81917,112
other short term finances
hp & lease commitments
other current liabilities28,108134,925153,995133,32898,702115,82473,377
total current liabilities399,738628,066814,714134,06699,602116,72491,389118,388172,80341,44079,267
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities399,738628,066814,714134,06699,602116,72491,389118,388172,80341,44079,267
net assets2,743,9792,896,2372,343,8981,809,1171,308,280959,106676,943406,422181,928232,17580,068
total shareholders funds2,743,9792,896,2372,343,8981,809,1171,308,280959,106676,943406,422181,928232,17580,068
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-152,513681,792660,202618,315431,072347,826333,424280,365-50,529192,526103,850
Depreciation
Amortisation
Tax-129,561-125,442-117,480-81,905-66,186-63,456-56,123-40,434-23,887
Stock
Debtors-29,52748,941-60,887107,722-25,778232,20210,047-28,71228,712
Creditors-99090162-162-117,488-54,415131,363-37,82779,267
Accruals and Deferred Income-106,817-19,07020,66734,626-17,12242,44773,377
Deferred Taxes & Provisions
Cash flow from operations-230,793484,310616,476427,577357,82391,885215,810169,827109,54685,553159,230
Investing Activities
capital expenditure
Change in Investments-356,462317,5261,276,253426,294368,233190,954199,318185,3445,08383,308157,585
cash flow from investments356,462-317,526-1,276,253-426,294-368,233-190,954-199,318-185,344-5,083-83,308-157,585
Financing Activities
Bank loans
Group/Directors Accounts-120,521-167,668659,819-17,11217,112
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2551082227524553253282144
cash flow from financing-120,266-167,560659,84127-16,58817,66525328214104
cash and cash equivalents
cash5,403-776631,285-10,403-115,65834,157-15,265104,7452,2601,750
overdraft
change in cash5,403-776631,285-10,403-115,65834,157-15,265104,7452,2601,750

aff corporate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aff corporate ltd. Get real-time insights into aff corporate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aff Corporate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aff corporate ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G74 area or any other competitors across 12 key performance metrics.

aff corporate ltd Ownership

AFF CORPORATE LTD group structure

Aff Corporate Ltd has 2 subsidiary companies.

Ultimate parent company

AFF CORPORATE LTD

SC440237

2 subsidiaries

AFF CORPORATE LTD Shareholders

fiona fulcher 50%
andrew fulcher 50%

aff corporate ltd directors

Aff Corporate Ltd currently has 1 director, Mr Andrew Fulcher serving since Jan 2013.

officercountryagestartendrole
Mr Andrew FulcherScotland50 years Jan 2013- Director

P&L

March 2024

turnover

392.4k

+79%

operating profit

-152.5k

0%

gross margin

33.2%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.05%

total assets

3.1m

-0.11%

cash

7.6k

+2.5%

net assets

Total assets minus all liabilities

aff corporate ltd company details

company number

SC440237

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MONTACS

auditor

-

address

scotdor 17 law place, nerston industrial estate east k, glasgow, scotland, G74 4QL

Bank

-

Legal Advisor

-

aff corporate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aff corporate ltd.

aff corporate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFF CORPORATE LTD. This can take several minutes, an email will notify you when this has completed.

aff corporate ltd Companies House Filings - See Documents

datedescriptionview/download