auchlee services ltd

Dissolved 

auchlee services ltd Company Information

Share AUCHLEE SERVICES LTD

Company Number

SC446046

Directors

Jason Guyan

Shareholders

gayl louise guyan

jason thomas guyan

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

thistle house 2nd floor, 24 thistle street, aberdeen, AB10 1XD

Website

-

auchlee services ltd Estimated Valuation

£43.9k

Pomanda estimates the enterprise value of AUCHLEE SERVICES LTD at £43.9k based on a Turnover of £113k and 0.39x industry multiple (adjusted for size and gross margin).

auchlee services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AUCHLEE SERVICES LTD at £0 based on an EBITDA of £-15.8k and a 2.85x industry multiple (adjusted for size and gross margin).

auchlee services ltd Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of AUCHLEE SERVICES LTD at £32.5k based on Net Assets of £15.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auchlee Services Ltd Overview

Auchlee Services Ltd is a dissolved company that was located in aberdeen, AB10 1XD with a Companies House number of SC446046. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2013, it's largest shareholder was gayl louise guyan with a 50% stake. The last turnover for Auchlee Services Ltd was estimated at £113k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auchlee Services Ltd Health Check

Pomanda's financial health check has awarded Auchlee Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £113k, make it smaller than the average company (£1.9m)

£113k - Auchlee Services Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.3%)

10% - Auchlee Services Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (37.6%)

16.6% - Auchlee Services Ltd

37.6% - Industry AVG

profitability

Profitability

an operating margin of -13.9% make it less profitable than the average company (5.9%)

-13.9% - Auchlee Services Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Auchlee Services Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Auchlee Services Ltd

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113k, this is equally as efficient (£128.4k)

£113k - Auchlee Services Ltd

£128.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (42 days)

111 days - Auchlee Services Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (35 days)

72 days - Auchlee Services Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auchlee Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Auchlee Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.7%, this is a lower level of debt than the average (64.1%)

55.7% - Auchlee Services Ltd

64.1% - Industry AVG

AUCHLEE SERVICES LTD financials

EXPORTms excel logo

Auchlee Services Ltd's latest turnover from March 2019 is estimated at £113 thousand and the company has net assets of £15.3 thousand. According to their latest financial statements, we estimate that Auchlee Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover113,024130,508108,84185,976109,75996,419
Other Income Or Grants
Cost Of Sales94,280108,65089,58671,10691,40780,314
Gross Profit18,74421,85819,25414,86918,35216,105
Admin Expenses34,4959,39832,6866,4763,133-3,885
Operating Profit-15,75112,460-13,4328,39315,21919,990
Interest Payable
Interest Receivable401257126
Pre-Tax Profit-15,75112,460-13,3928,51915,29020,016
Tax-2,367-1,704-3,211-4,604
Profit After Tax-15,75110,093-13,3926,81512,07915,412
Dividends Paid
Retained Profit-15,75110,093-13,3926,81512,07915,412
Employee Costs38,58436,38235,53935,65035,53735,274
Number Of Employees111111
EBITDA*-15,75112,460-13,4328,53215,35820,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets12151290
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12151290
Stock & work in progress
Trade Debtors34,44942,19934,58721,63929,53624,589
Group Debtors
Misc Debtors
Cash32,11918,06110,233
misc current assets7,202
total current assets34,44949,40134,58753,75847,59734,822
total assets34,44949,40134,58753,77047,74835,112
Bank overdraft
Bank loan
Trade Creditors 18,82818,39413,67319,36220,12719,542
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities365
total current liabilities19,19318,39413,67319,36220,12719,542
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions23058
total long term liabilities23058
total liabilities19,19318,39413,67319,36420,15719,600
net assets15,25631,00720,91434,40627,59115,512
total shareholders funds15,25631,00720,91434,40627,59115,512
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-15,75112,460-13,4328,39315,21919,990
Depreciation139139127
Amortisation
Tax-2,367-1,704-3,211-4,604
Stock
Debtors-7,7507,61212,948-7,8974,94724,589
Creditors4344,721-5,689-76558519,542
Accruals and Deferred Income365
Deferred Taxes & Provisions-2-28-2858
Cash flow from operations-7,2027,202-32,07113,9327,75710,524
Investing Activities
capital expenditure12-417
Change in Investments
cash flow from investments12-417
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest401257126
cash flow from financing-6012571126
cash and cash equivalents
cash-32,11914,0587,82810,233
overdraft
change in cash-32,11914,0587,82810,233

auchlee services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auchlee services ltd. Get real-time insights into auchlee services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auchlee Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for auchlee services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in AB10 area or any other competitors across 12 key performance metrics.

auchlee services ltd Ownership

AUCHLEE SERVICES LTD group structure

Auchlee Services Ltd has no subsidiary companies.

Ultimate parent company

AUCHLEE SERVICES LTD

SC446046

AUCHLEE SERVICES LTD Shareholders

gayl louise guyan 50%
jason thomas guyan 50%

auchlee services ltd directors

Auchlee Services Ltd currently has 1 director, Mr Jason Guyan serving since Mar 2013.

officercountryagestartendrole
Mr Jason GuyanUnited Kingdom49 years Mar 2013- Director

P&L

March 2019

turnover

113k

-13%

operating profit

-15.8k

0%

gross margin

16.6%

-0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

15.3k

-0.51%

total assets

34.4k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

auchlee services ltd company details

company number

SC446046

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

thistle house 2nd floor, 24 thistle street, aberdeen, AB10 1XD

Bank

-

Legal Advisor

-

auchlee services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to auchlee services ltd.

auchlee services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUCHLEE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

auchlee services ltd Companies House Filings - See Documents

datedescriptionview/download