j thomson potatoes ltd
j thomson potatoes ltd Company Information
Company Number
SC447746
Website
-Registered Address
39 south seton park, port seton, prestonpans, EH32 0BE
Industry
Other food service activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Jason Thomson11 Years
Shareholders
jason thomson 50%
laura thomson 50%
j thomson potatoes ltd Estimated Valuation
Pomanda estimates the enterprise value of J THOMSON POTATOES LTD at £485 based on a Turnover of £1.2k and 0.4x industry multiple (adjusted for size and gross margin).
j thomson potatoes ltd Estimated Valuation
Pomanda estimates the enterprise value of J THOMSON POTATOES LTD at £0 based on an EBITDA of £-12.7k and a 3.58x industry multiple (adjusted for size and gross margin).
j thomson potatoes ltd Estimated Valuation
Pomanda estimates the enterprise value of J THOMSON POTATOES LTD at £21.3k based on Net Assets of £7.5k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Thomson Potatoes Ltd Overview
J Thomson Potatoes Ltd is a dissolved company that was located in prestonpans, EH32 0BE with a Companies House number of SC447746. It operated in the other food services sector, SIC Code 56290. Founded in April 2013, it's largest shareholder was jason thomson with a 50% stake. The last turnover for J Thomson Potatoes Ltd was estimated at £1.2k.
Upgrade for unlimited company reports & a free credit check
J Thomson Potatoes Ltd Health Check
Pomanda's financial health check has awarded J Thomson Potatoes Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.2k, make it smaller than the average company (£1.5m)
- J Thomson Potatoes Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -86%, show it is growing at a slower rate (6.1%)
- J Thomson Potatoes Ltd
6.1% - Industry AVG
Production
with a gross margin of 15.2%, this company has a higher cost of product (26.9%)
- J Thomson Potatoes Ltd
26.9% - Industry AVG
Profitability
an operating margin of -1033.3% make it less profitable than the average company (2.9%)
- J Thomson Potatoes Ltd
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- J Thomson Potatoes Ltd
16 - Industry AVG
Pay Structure
on an average salary of £23k, the company has an equivalent pay structure (£23k)
- J Thomson Potatoes Ltd
£23k - Industry AVG
Efficiency
resulting in sales per employee of £1.2k, this is less efficient (£66.5k)
- J Thomson Potatoes Ltd
£66.5k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (31 days)
- J Thomson Potatoes Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 158 days, this is slower than average (35 days)
- J Thomson Potatoes Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J Thomson Potatoes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J Thomson Potatoes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (69.6%)
5.7% - J Thomson Potatoes Ltd
69.6% - Industry AVG
J THOMSON POTATOES LTD financials
J Thomson Potatoes Ltd's latest turnover from April 2023 is estimated at £1.2 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, we estimate that J Thomson Potatoes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 485,842 | 362,603 | 410,669 | 422,996 | 0 | |||||
| Other Income Or Grants | 0 | |||||||||
| Cost Of Sales | 0 | |||||||||
| Gross Profit | 0 | |||||||||
| Admin Expenses | 0 | |||||||||
| Operating Profit | 0 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 23,266 | 29,494 | 14,634 | 14,830 | 0 | |||||
| Tax | -4,420 | -2,659 | -2,948 | -2,966 | 0 | |||||
| Profit After Tax | 18,846 | 26,835 | 11,686 | 11,864 | 0 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 18,846 | 26,835 | 11,686 | 11,864 | 0 | |||||
| Employee Costs | 31,873 | 28,828 | 18,273 | 30,762 | 0 | |||||
| Number Of Employees | 3 | 3 | 3 | |||||||
| EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,900 | 15,550 | 15,550 | 2,429 | 3,036 | 3,373 | 3,373 | 4,203 | 4,095 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,901 | 15,551 | 15,551 | 2,430 | 3,037 | 3,374 | 3,374 | 4,204 | 4,096 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 47 | 75,251 | 102,362 | 62,927 | 19,246 | 14,514 | 11,901 | 7,383 | 10,448 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 47 | 75,251 | 102,362 | 62,927 | 19,246 | 14,514 | 11,901 | 7,383 | 10,448 | 0 |
| total assets | 7,948 | 90,802 | 117,913 | 65,357 | 22,283 | 17,888 | 15,275 | 11,587 | 14,544 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 451 | 70,647 | 50,249 | 63,037 | 19,118 | 14,763 | 11,138 | 184 | 6,503 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 451 | 70,647 | 50,249 | 63,037 | 19,118 | 14,763 | 11,138 | 184 | 6,503 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 2,702 | 1,902 | 2,200 | 0 | 0 |
| other liabilities | 0 | 0 | 53,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 53,000 | 0 | 0 | 2,702 | 1,902 | 2,200 | 0 | 0 |
| total liabilities | 451 | 70,647 | 103,249 | 63,037 | 19,118 | 17,465 | 13,040 | 2,384 | 6,503 | 0 |
| net assets | 7,497 | 20,155 | 14,664 | 2,320 | 3,165 | 423 | 2,235 | 9,203 | 8,041 | 0 |
| total shareholders funds | 7,497 | 20,155 | 14,664 | 2,320 | 3,165 | 423 | 2,235 | 9,203 | 8,041 | 0 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 0 | |||||||||
| Depreciation | 0 | 0 | 608 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | -4,420 | -2,659 | -2,948 | -2,966 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -75,204 | -27,111 | 39,435 | 43,681 | 4,732 | 2,613 | 4,518 | -3,065 | 10,448 | 0 |
| Creditors | -70,196 | 20,398 | -12,788 | 43,919 | 4,355 | 3,625 | 10,954 | -6,319 | 6,503 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -2,702 | 800 | -298 | 2,200 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -3,945 | |||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -53,000 | 53,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | -66,355 | 38,509 | -12,531 | -10,702 | 8,041 | |||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
j thomson potatoes ltd Credit Report and Business Information
J Thomson Potatoes Ltd Competitor Analysis
Perform a competitor analysis for j thomson potatoes ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in EH32 area or any other competitors across 12 key performance metrics.
j thomson potatoes ltd Ownership
J THOMSON POTATOES LTD group structure
J Thomson Potatoes Ltd has no subsidiary companies.
Ultimate parent company
J THOMSON POTATOES LTD
SC447746
j thomson potatoes ltd directors
J Thomson Potatoes Ltd currently has 1 director, Mr Jason Thomson serving since Apr 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jason Thomson | Scotland | 46 years | Apr 2013 | - | Director |
P&L
April 2023turnover
1.2k
-100%
operating profit
-12.7k
0%
gross margin
15.2%
+20.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
7.5k
-0.63%
total assets
7.9k
-0.91%
cash
0
0%
net assets
Total assets minus all liabilities
j thomson potatoes ltd company details
company number
SC447746
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
April 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
39 south seton park, port seton, prestonpans, EH32 0BE
accountant
-
auditor
-
j thomson potatoes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j thomson potatoes ltd.
j thomson potatoes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
