almecam holdings ltd

Live EstablishedMidRapid

almecam holdings ltd Company Information

Share ALMECAM HOLDINGS LTD

Company Number

SC450170

Directors

Diane Nixon

Shareholders

megan lucy nixon

cameron hamilton reid nixon

View All

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

1st floor kintyre house, 205 west george street, glasgow, G2 2LW

Website

-

almecam holdings ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of ALMECAM HOLDINGS LTD at £4.1m based on a Turnover of £9m and 0.45x industry multiple (adjusted for size and gross margin).

almecam holdings ltd Estimated Valuation

£18.9k

Pomanda estimates the enterprise value of ALMECAM HOLDINGS LTD at £18.9k based on an EBITDA of £4.2k and a 4.53x industry multiple (adjusted for size and gross margin).

almecam holdings ltd Estimated Valuation

£617k

Pomanda estimates the enterprise value of ALMECAM HOLDINGS LTD at £617k based on Net Assets of £289.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Almecam Holdings Ltd Overview

Almecam Holdings Ltd is a live company located in glasgow, G2 2LW with a Companies House number of SC450170. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in May 2013, it's largest shareholder is megan lucy nixon with a 33.3% stake. Almecam Holdings Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Almecam Holdings Ltd Health Check

Pomanda's financial health check has awarded Almecam Holdings Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £9m, make it in line with the average company (£8.2m)

£9m - Almecam Holdings Ltd

£8.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 170%, show it is growing at a faster rate (11.7%)

170% - Almecam Holdings Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Almecam Holdings Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6.2%)

-0.2% - Almecam Holdings Ltd

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (32)

3 - Almecam Holdings Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Almecam Holdings Ltd

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3m, this is more efficient (£200.8k)

£3m - Almecam Holdings Ltd

£200.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Almecam Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Almecam Holdings Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 70 days, this is more than average (12 days)

70 days - Almecam Holdings Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)

1 weeks - Almecam Holdings Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (60.1%)

87.8% - Almecam Holdings Ltd

60.1% - Industry AVG

ALMECAM HOLDINGS LTD financials

EXPORTms excel logo

Almecam Holdings Ltd's latest turnover from May 2024 is estimated at £9 million and the company has net assets of £289.3 thousand. According to their latest financial statements, Almecam Holdings Ltd has 3 employees and maintains cash reserves of £64.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover8,968,9587,232,2557,301,743456,3244,564,401328,4291,947,5732,754,0055,282,3904,303,7151,627,744
Other Income Or Grants
Cost Of Sales6,726,7185,433,7355,490,936349,6163,433,962244,8151,448,6722,029,7753,904,1373,239,3721,223,018
Gross Profit2,242,2391,798,5201,810,807106,7091,130,43983,615498,901724,2301,378,2521,064,344404,726
Admin Expenses2,256,3651,800,4171,815,152103,3681,120,633-49,516413,655635,3601,385,2331,068,290339,573
Operating Profit-14,126-1,897-4,3453,3419,806133,13185,24688,870-6,981-3,94665,153
Interest Payable
Interest Receivable2,058664595553733,8311,174245742824106
Pre-Tax Profit-12,068-1,233-3,7503,39610,179136,96286,42089,115-6,239-3,12265,259
Tax-645-1,934-26,023-16,420-16,932-13,704
Profit After Tax-12,068-1,233-3,7502,7518,245110,93970,00072,183-6,239-3,12251,555
Dividends Paid
Retained Profit-12,068-1,233-3,7502,7518,245110,93970,00072,183-6,239-3,12251,555
Employee Costs151,090138,485130,744125,74484,97584,88641,92240,4171,266,502965,609377,369
Number Of Employees33332211322510
EBITDA*4,17916,40813,95921,64620,951144,27793,29988,870-6,981-3,94665,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets811,698830,003848,308866,612526,945538,090394,618
Intangible Assets
Investments & Other201,072245,134278,900332,385385,457373,035257,200109,20020,000
Debtors (Due After 1 year)
Total Fixed Assets1,012,7701,075,1371,127,2081,198,997912,402911,125651,818109,20020,000
Stock & work in progress1,290,8121,287,9811,075,644672,903590,711884,5421,000,934509,199117,536
Trade Debtors4,0004,0004,000141,335179,856
Group Debtors
Misc Debtors
Cash64,28614,12615,385103,6117,343738,370283,110186,5359,696287,05242,564
misc current assets
total current assets1,355,0981,302,1071,091,029103,611680,246738,370877,8211,075,0771,014,630937,586339,956
total assets2,367,8682,377,2442,218,2371,302,6081,592,6481,649,4951,529,6391,184,2771,034,630937,586339,956
Bank overdraft
Bank loan
Trade Creditors 889,150288,398
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,078,6042,075,9121,915,672996,2931,289,0841,354,1761,345,2591,069,897992,433
total current liabilities2,078,6042,075,9121,915,672996,2931,289,0841,354,1761,345,2591,069,897992,433889,150288,398
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,078,6042,075,9121,915,672996,2931,289,0841,354,1761,345,2591,069,897992,433889,150288,398
net assets289,264301,332302,565306,315303,564295,319184,380114,38042,19748,43651,558
total shareholders funds289,264301,332302,565306,315303,564295,319184,380114,38042,19748,43651,558
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit-14,126-1,897-4,3453,3419,806133,13185,24688,870-6,981-3,94665,153
Depreciation18,30518,30518,30418,30511,14511,1468,053
Amortisation
Tax-645-1,934-26,023-16,420-16,932-13,704
Stock2,831212,3371,075,644-672,903672,903-590,711-293,831-116,392491,735391,663117,536
Debtors-4,000-137,335-38,521179,856
Creditors-889,150600,752288,398
Accruals and Deferred Income2,692160,240919,379-292,791-65,0928,917275,36277,464992,433
Deferred Taxes & Provisions
Cash flow from operations4,040-35,689-142,306401,113-718,978721,882646,072265,794-258,098243,66442,455
Investing Activities
capital expenditure-357,972-154,618-402,671
Change in Investments-44,062-33,766-53,485-53,07212,422115,835148,00089,20020,000
cash flow from investments44,06233,76653,485-304,900-12,422-270,453-550,671-89,200-20,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3
interest2,058664595553733,8311,174245742824106
cash flow from financing2,058664595553733,8311,174245742824109
cash and cash equivalents
cash50,160-1,259-88,22696,268-731,027455,26096,575176,839-277,356244,48842,564
overdraft
change in cash50,160-1,259-88,22696,268-731,027455,26096,575176,839-277,356244,48842,564

almecam holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for almecam holdings ltd. Get real-time insights into almecam holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Almecam Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for almecam holdings ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in G 2 area or any other competitors across 12 key performance metrics.

almecam holdings ltd Ownership

ALMECAM HOLDINGS LTD group structure

Almecam Holdings Ltd has no subsidiary companies.

Ultimate parent company

ALMECAM HOLDINGS LTD

SC450170

ALMECAM HOLDINGS LTD Shareholders

megan lucy nixon 33.33%
cameron hamilton reid nixon 33.33%
alex louise nixon 33.33%

almecam holdings ltd directors

Almecam Holdings Ltd currently has 1 director, Mrs Diane Nixon serving since Jun 2016.

officercountryagestartendrole
Mrs Diane NixonUnited Kingdom58 years Jun 2016- Director

P&L

May 2024

turnover

9m

+24%

operating profit

-14.1k

0%

gross margin

25.1%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

289.3k

-0.04%

total assets

2.4m

0%

cash

64.3k

+3.55%

net assets

Total assets minus all liabilities

almecam holdings ltd company details

company number

SC450170

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

HENDERSON & CO

auditor

-

address

1st floor kintyre house, 205 west george street, glasgow, G2 2LW

Bank

-

Legal Advisor

-

almecam holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to almecam holdings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

almecam holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALMECAM HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

almecam holdings ltd Companies House Filings - See Documents

datedescriptionview/download