
Company Number
SC452886
Next Accounts
26 days late
Shareholders
lateral city limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
12 hope street, edinburgh, EH2 4DB
Website
-Pomanda estimates the enterprise value of URBANITE INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of URBANITE INVESTMENTS LIMITED at £5.6m based on an EBITDA of £819.4k and a 6.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of URBANITE INVESTMENTS LIMITED at £3 based on Net Assets of £2 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Urbanite Investments Limited is a live company located in edinburgh, EH2 4DB with a Companies House number of SC452886. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2013, it's largest shareholder is lateral city limited with a 100% stake. Urbanite Investments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Urbanite Investments Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Urbanite Investments Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Urbanite Investments Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Urbanite Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Urbanite Investments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Urbanite Investments Limited
- - Industry AVG
Urbanite Investments Limited's latest turnover from June 2023 is estimated at 0 and the company has net assets of £2. According to their latest financial statements, we estimate that Urbanite Investments Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 481,136 | 229,238 | ||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | 74,271 | 519 | ||||||||
Gross Profit | 406,865 | 228,719 | ||||||||
Admin Expenses | 175,993 | 118,234 | ||||||||
Operating Profit | 230,872 | 110,485 | ||||||||
Interest Payable | 205,269 | 133,799 | ||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | 25,603 | -23,314 | ||||||||
Tax | -68,101 | -17,623 | ||||||||
Profit After Tax | -42,498 | -40,937 | ||||||||
Dividends Paid | ||||||||||
Retained Profit | -42,498 | -40,937 | ||||||||
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* | 230,872 | 110,485 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,225,000 | 6,225,000 | 6,229,201 | 6,235,935 | 6,291,310 | 5,281,685 | 4,714,528 | 4,715,678 | ||
Intangible Assets | ||||||||||
Investments & Other | 3,625,000 | 3,550,000 | 3,550,000 | 3,550,000 | 3,550,000 | 3,485,000 | 5,395,000 | 5,395,000 | 9,270,000 | |
Debtors (Due After 1 year) | 279,125 | 279,125 | 212,135 | 189,805 | 189,805 | 280,520 | 280,520 | 259,188 | ||
Total Fixed Assets | 10,129,125 | 10,054,125 | 9,991,336 | 9,975,740 | 10,031,115 | 9,047,205 | 10,390,048 | 10,369,866 | 9,270,000 | |
Stock & work in progress | ||||||||||
Trade Debtors | 947 | 38,872 | 27,091 | 5,236 | 39,161 | 24,469 | 78,450 | 3,142 | ||
Group Debtors | 8,105,629 | 8,025,000 | 9,933,169 | 4,666,061 | 4,114,052 | 4,060,798 | 3,789,530 | 250,663 | 271,509 | |
Misc Debtors | 2 | 90,108 | 109,544 | 182,266 | 233,760 | 65,049 | 84,587 | 125,262 | 174,943 | 95,158 |
Cash | 2,188,988 | 2,061,274 | 2,411,053 | 3,720,798 | 34,517 | 40,135 | 3,256 | 1,208,422 | 87,212 | |
misc current assets | ||||||||||
total current assets | 2 | 10,384,725 | 10,196,765 | 12,565,360 | 8,647,710 | 4,218,854 | 4,224,681 | 3,942,517 | 1,712,478 | 457,021 |
total assets | 2 | 20,513,850 | 20,250,890 | 22,556,696 | 18,623,450 | 14,249,969 | 13,271,886 | 14,332,565 | 12,082,344 | 9,727,021 |
Bank overdraft | 448,889 | 448,889 | 448,889 | 249,282 | 134,756 | |||||
Bank loan | ||||||||||
Trade Creditors | 7,957 | 11,281 | 1,519 | 1,832 | 467 | 27,679 | 22,197 | 12,380 | 187 | |
Group/Directors Accounts | 5,103,874 | 4,981,420 | 6,827,248 | 2,705,232 | 1,879,547 | 1,749,986 | 1,618,818 | 904,314 | 1,495,542 | |
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 810,114 | 741,294 | 954,553 | 951,025 | 114,226 | 88,503 | 80,268 | 76,499 | 41,999 | |
total current liabilities | 5,921,945 | 5,733,995 | 7,783,320 | 3,658,089 | 2,443,129 | 2,315,057 | 2,170,172 | 1,242,475 | 1,672,484 | |
loans | 10,100,000 | 10,100,000 | 10,100,000 | 10,100,000 | 6,995,043 | 7,443,932 | 8,612,821 | 7,215,962 | 4,115,244 | |
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | 178,871 | 178,868 | 197,399 | 191,804 | 185,270 | 145,925 | 104,505 | 85,724 | 17,623 | |
total long term liabilities | 10,278,871 | 10,278,868 | 10,297,399 | 10,291,804 | 7,180,313 | 7,589,857 | 8,717,326 | 7,301,686 | 4,132,867 | |
total liabilities | 16,200,816 | 16,012,863 | 18,080,719 | 13,949,893 | 9,623,442 | 9,904,914 | 10,887,498 | 8,544,161 | 5,805,351 | |
net assets | 2 | 4,313,034 | 4,238,027 | 4,475,977 | 4,673,557 | 4,626,527 | 3,366,972 | 3,445,067 | 3,538,183 | 3,921,670 |
total shareholders funds | 2 | 4,313,034 | 4,238,027 | 4,475,977 | 4,673,557 | 4,626,527 | 3,366,972 | 3,445,067 | 3,538,183 | 3,921,670 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 230,872 | 110,485 | ||||||||
Depreciation | 4,201 | 6,734 | 55,375 | 55,375 | 51,174 | 48,641 | ||||
Amortisation | ||||||||||
Tax | -68,101 | -17,623 | ||||||||
Stock | ||||||||||
Debtors | -8,474,860 | 60,246 | -1,951,826 | 5,249,725 | 742,575 | -90,924 | 245,285 | 3,456,537 | 393,435 | 369,809 |
Creditors | -7,957 | -3,324 | 9,762 | -313 | 1,365 | -27,212 | 5,482 | 9,817 | 12,193 | 187 |
Accruals and Deferred Income | -810,114 | 68,820 | -213,259 | 3,528 | 836,799 | 25,723 | 8,235 | 3,769 | 34,500 | 41,999 |
Deferred Taxes & Provisions | -178,871 | 3 | -18,531 | 5,595 | 6,534 | 39,345 | 41,420 | 18,781 | 68,101 | 17,623 |
Cash flow from operations | -115,870 | -217,138 | ||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -3,625,000 | 75,000 | 65,000 | -1,910,000 | -3,875,000 | 9,270,000 | ||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -5,103,874 | 122,454 | -1,845,828 | 4,122,016 | 825,685 | 129,561 | 131,168 | 714,504 | -591,228 | 1,495,542 |
Other Short Term Loans | ||||||||||
Long term loans | -10,100,000 | 3,104,957 | -448,889 | -1,168,889 | 1,396,859 | 3,100,718 | 4,115,244 | |||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | -205,269 | -133,799 | ||||||||
cash flow from financing | 1,963,232 | 9,439,594 | ||||||||
cash and cash equivalents | ||||||||||
cash | -2,188,988 | 127,714 | -349,779 | -1,309,745 | 3,686,281 | -5,618 | 36,879 | -1,205,166 | 1,121,210 | 87,212 |
overdraft | -448,889 | 199,607 | 114,526 | 134,756 | ||||||
change in cash | -2,188,988 | 127,714 | -349,779 | -1,309,745 | 4,135,170 | -5,618 | 36,879 | -1,404,773 | 1,006,684 | -47,544 |
Perform a competitor analysis for urbanite investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in EH2 area or any other competitors across 12 key performance metrics.
URBANITE INVESTMENTS LIMITED group structure
Urbanite Investments Limited has no subsidiary companies.
Urbanite Investments Limited currently has 2 directors. The longest serving directors include Mr Archie Aiton (Jun 2013) and Mr Christopher Stewart (Jun 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Archie Aiton | Scotland | 64 years | Jun 2013 | - | Director |
Mr Christopher Stewart | 50 years | Jun 2013 | - | Director |
P&L
June 2023turnover
0
-100%
operating profit
819.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2
-1%
total assets
2
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
SC452886
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
12 hope street, edinburgh, EH2 4DB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to urbanite investments limited. Currently there are 0 open charges and 13 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for URBANITE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|