sainsbury's manor property limited
sainsbury's manor property limited Company Information
Company Number
SC453263
Website
j-sainsbury.co.ukRegistered Address
4th floor, 1 new park square, 1 airbourne place, edinburgh par, edinburgh, EH12 9GR
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Brett Norman2 Years
Shareholders
j sainsbury plc 100%
sainsbury's manor property limited Estimated Valuation
Pomanda estimates the enterprise value of SAINSBURY'S MANOR PROPERTY LIMITED at £2.2k based on a Turnover of £976 and 2.23x industry multiple (adjusted for size and gross margin).
sainsbury's manor property limited Estimated Valuation
Pomanda estimates the enterprise value of SAINSBURY'S MANOR PROPERTY LIMITED at £8.3k based on an EBITDA of £976 and a 8.54x industry multiple (adjusted for size and gross margin).
sainsbury's manor property limited Estimated Valuation
Pomanda estimates the enterprise value of SAINSBURY'S MANOR PROPERTY LIMITED at £816.3k based on Net Assets of £438.1k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sainsbury's Manor Property Limited Overview
Sainsbury's Manor Property Limited is a live company located in edinburgh, EH12 9GR with a Companies House number of SC453263. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2013, it's largest shareholder is j sainsbury plc with a 100% stake. Sainsbury's Manor Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £976 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sainsbury's Manor Property Limited Health Check
Pomanda's financial health check has awarded Sainsbury'S Manor Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
4 Weak
Size
annual sales of £976, make it smaller than the average company (£18.1m)
£976 - Sainsbury's Manor Property Limited
£18.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (7.2%)
-26% - Sainsbury's Manor Property Limited
7.2% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (35.1%)
100% - Sainsbury's Manor Property Limited
35.1% - Industry AVG
Profitability
an operating margin of 100% make it more profitable than the average company (5%)
100% - Sainsbury's Manor Property Limited
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (105)
- Sainsbury's Manor Property Limited
105 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sainsbury's Manor Property Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £976, this is less efficient (£179.8k)
- Sainsbury's Manor Property Limited
£179.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sainsbury's Manor Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sainsbury's Manor Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sainsbury's Manor Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sainsbury's Manor Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (69.1%)
19.1% - Sainsbury's Manor Property Limited
69.1% - Industry AVG
SAINSBURY'S MANOR PROPERTY LIMITED financials
Sainsbury'S Manor Property Limited's latest turnover from March 2023 is £976 and the company has net assets of £438.1 thousand. According to their latest financial statements, we estimate that Sainsbury'S Manor Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 976 | 3,628 | 1,458 | 2,382 | 1,353 | 1,061 | 2,967 | 2,430 | 1,801 | 6,152 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Gross Profit | 976 | 3,628 | 2,382 | 1,353 | 1,061 | 2,967 | ||||
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Operating Profit | 976 | 3,628 | 1,458 | 2,382 | 1,353 | 1,061 | 2,967 | 2,430 | 1,801 | 6,152 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 53,275 | 62,079 | 49,882 | 47,938 | 54,516 | 46,980 | 41,679 | 43,440 | 42,043 | 6,152 |
| Tax | -9,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 43,338 | 62,079 | 49,882 | 47,938 | 54,516 | 46,980 | 41,679 | 43,440 | 42,043 | 6,152 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 43,338 | 62,079 | 49,882 | 47,938 | 54,516 | 46,980 | 41,679 | 43,440 | 42,043 | 6,152 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||||||||
| EBITDA* | 976 | 3,628 | 1,458 | 2,382 | 1,353 | 1,061 | 2,967 | 2,430 | 1,801 | 6,152 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Debtors (Due After 1 year) | 18,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 18,155 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 523,342 | 463,298 | 402,250 | 336,715 | 274,142 | 219,214 | 165,718 | 112,098 | 62,458 | 17,401 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 523,342 | 463,298 | 402,250 | 336,715 | 274,142 | 219,214 | 165,718 | 112,098 | 62,458 | 17,401 |
| total assets | 541,497 | 463,398 | 402,350 | 336,815 | 274,242 | 219,314 | 165,818 | 112,198 | 62,558 | 17,501 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 76,866 | 58,122 | 66,686 | 45,271 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 26,484 | 10,467 | 2,934 | 8,696 | 39,332 | 38,920 | 32,404 | 20,463 | 14,263 | 11,348 |
| total current liabilities | 103,350 | 68,589 | 69,620 | 53,967 | 39,332 | 38,920 | 32,404 | 20,463 | 14,263 | 11,348 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 103,350 | 68,589 | 69,620 | 53,967 | 39,332 | 38,920 | 32,404 | 20,463 | 14,263 | 11,348 |
| net assets | 438,147 | 394,809 | 332,730 | 282,848 | 234,910 | 180,394 | 133,414 | 91,735 | 48,295 | 6,153 |
| total shareholders funds | 438,147 | 394,809 | 332,730 | 282,848 | 234,910 | 180,394 | 133,414 | 91,735 | 48,295 | 6,153 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 976 | 3,628 | 1,458 | 2,382 | 1,353 | 1,061 | 2,967 | 2,430 | 1,801 | 6,152 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -9,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 78,099 | 61,048 | 65,535 | 62,573 | 54,928 | 53,496 | 53,620 | 49,640 | 45,057 | 17,401 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 16,017 | 7,533 | -5,762 | -30,636 | 412 | 6,516 | 11,941 | 6,200 | 2,915 | 11,348 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -71,043 | -49,887 | -69,839 | -90,827 | -53,163 | -45,919 | -38,712 | -41,010 | -40,341 | 99 |
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 18,744 | -8,564 | 21,415 | 45,271 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 18,744 | -8,564 | 21,415 | 45,271 | 0 | 0 | 0 | 0 | 99 | 1 |
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sainsbury's manor property limited Credit Report and Business Information
Sainsbury's Manor Property Limited Competitor Analysis
Perform a competitor analysis for sainsbury's manor property limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH12 area or any other competitors across 12 key performance metrics.
sainsbury's manor property limited Ownership
SAINSBURY'S MANOR PROPERTY LIMITED group structure
Sainsbury'S Manor Property Limited has no subsidiary companies.
sainsbury's manor property limited directors
Sainsbury'S Manor Property Limited currently has 1 director, Mr Brett Norman serving since Sep 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brett Norman | England | 32 years | Sep 2022 | - | Director |
P&L
March 2023turnover
976
-73%
operating profit
976
-73%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
438.1k
+0.11%
total assets
541.5k
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sainsbury's manor property limited company details
company number
SC453263
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
4th floor, 1 new park square, 1 airbourne place, edinburgh par, edinburgh, EH12 9GR
Bank
-
Legal Advisor
-
sainsbury's manor property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sainsbury's manor property limited.
sainsbury's manor property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
