museum of the royal regiment of scotland
museum of the royal regiment of scotland Company Information
Company Number
SC453867
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Museum activities
Registered Address
the castle, edinburgh, EH1 2YT
museum of the royal regiment of scotland Estimated Valuation
Pomanda estimates the enterprise value of MUSEUM OF THE ROYAL REGIMENT OF SCOTLAND at £55k based on a Turnover of £65.2k and 0.84x industry multiple (adjusted for size and gross margin).
museum of the royal regiment of scotland Estimated Valuation
Pomanda estimates the enterprise value of MUSEUM OF THE ROYAL REGIMENT OF SCOTLAND at £0 based on an EBITDA of £-3.1k and a 9.08x industry multiple (adjusted for size and gross margin).
museum of the royal regiment of scotland Estimated Valuation
Pomanda estimates the enterprise value of MUSEUM OF THE ROYAL REGIMENT OF SCOTLAND at £121.9k based on Net Assets of £65.1k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Museum Of The Royal Regiment Of Scotland Overview
Museum Of The Royal Regiment Of Scotland is a live company located in edinburgh, EH1 2YT with a Companies House number of SC453867. It operates in the museums activities sector, SIC Code 91020. Founded in July 2013, it's largest shareholder is unknown. Museum Of The Royal Regiment Of Scotland is a established, micro sized company, Pomanda has estimated its turnover at £65.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Museum Of The Royal Regiment Of Scotland Health Check
Pomanda's financial health check has awarded Museum Of The Royal Regiment Of Scotland a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £65.2k, make it smaller than the average company (£367k)
£65.2k - Museum Of The Royal Regiment Of Scotland
£367k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.2%)
-12% - Museum Of The Royal Regiment Of Scotland
8.2% - Industry AVG
Production
with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)
59.2% - Museum Of The Royal Regiment Of Scotland
59.2% - Industry AVG
Profitability
an operating margin of -11.3% make it less profitable than the average company (15%)
-11.3% - Museum Of The Royal Regiment Of Scotland
15% - Industry AVG
Employees
with 5 employees, this is below the industry average (11)
5 - Museum Of The Royal Regiment Of Scotland
11 - Industry AVG
Pay Structure
on an average salary of £11.2k, the company has a lower pay structure (£20.1k)
£11.2k - Museum Of The Royal Regiment Of Scotland
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £13k, this is less efficient (£52.7k)
£13k - Museum Of The Royal Regiment Of Scotland
£52.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Museum Of The Royal Regiment Of Scotland
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Museum Of The Royal Regiment Of Scotland
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Museum Of The Royal Regiment Of Scotland
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 277 weeks, this is more cash available to meet short term requirements (208 weeks)
277 weeks - Museum Of The Royal Regiment Of Scotland
208 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (5.5%)
2.3% - Museum Of The Royal Regiment Of Scotland
5.5% - Industry AVG
MUSEUM OF THE ROYAL REGIMENT OF SCOTLAND financials
Museum Of The Royal Regiment Of Scotland's latest turnover from March 2024 is £65.2 thousand and the company has net assets of £65.1 thousand. According to their latest financial statements, Museum Of The Royal Regiment Of Scotland has 5 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 65,163 | 72,309 | 28,349 | 94,948 | 65,700 | 52,995 | 57,668 | 53,743 | 51,656 | ||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | -6,963 | -6,193 | -8,178 | 7,672 | 12,473 | 4,099 | 13,454 | 520 | 7,735 | ||
| Tax | |||||||||||
| Profit After Tax | -6,963 | -6,193 | -8,178 | 7,672 | 12,473 | 4,099 | 13,454 | 520 | 7,735 | ||
| Dividends Paid | |||||||||||
| Retained Profit | -6,963 | -6,193 | -8,178 | 7,672 | 12,473 | 4,099 | 13,454 | 520 | 7,735 | ||
| Employee Costs | 55,871 | 46,734 | 29,138 | 44,441 | 46,414 | 41,135 | 32,201 | 35,903 | 34,654 | ||
| Number Of Employees | 5 | 5 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,669 | 10,951 | 15,440 | 14,386 | 3,432 | 4,846 | 6,668 | 2,490 | |||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 6,669 | 10,951 | 15,440 | 14,386 | 3,432 | 4,846 | 6,668 | 2,490 | |||
| Stock & work in progress | |||||||||||
| Trade Debtors | |||||||||||
| Group Debtors | 51,448 | 45,263 | 43,700 | 38,106 | |||||||
| Misc Debtors | 51,934 | 56,222 | 59,013 | 72,789 | 72,300 | 55,888 | |||||
| Cash | 8,033 | 6,377 | 6,726 | 1,720 | 7,725 | 7,633 | 6,012 | 4,101 | 4,549 | 2,444 | |
| misc current assets | |||||||||||
| total current assets | 59,967 | 62,599 | 65,739 | 74,509 | 80,025 | 63,521 | 57,460 | 49,364 | 48,249 | 40,550 | |
| total assets | 66,636 | 73,550 | 81,179 | 88,895 | 83,457 | 68,367 | 64,128 | 51,854 | 48,249 | 40,550 | |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | |||||||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 1,503 | 1,454 | 2,890 | 2,428 | 4,662 | 2,045 | 1,905 | 3,085 | |||
| total current liabilities | 1,503 | 1,454 | 2,890 | 2,428 | 4,662 | 2,045 | 1,905 | 3,085 | |||
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 1,503 | 1,454 | 2,890 | 2,428 | 4,662 | 2,045 | 1,905 | 3,085 | |||
| net assets | 65,133 | 72,096 | 78,289 | 86,467 | 78,795 | 66,322 | 62,223 | 48,769 | 48,249 | 40,550 | |
| total shareholders funds | 65,133 | 72,096 | 78,289 | 86,467 | 78,795 | 66,322 | 62,223 | 48,769 | 48,249 | 40,550 |
| Mar 2024 | Mar 2023 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 4,282 | 4,489 | 3,746 | 5,145 | 1,925 | 1,822 | 1,822 | 623 | |||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -4,288 | -2,791 | -13,776 | 489 | 16,412 | 4,440 | 6,185 | 1,563 | 5,594 | 38,106 | |
| Creditors | |||||||||||
| Accruals and Deferred Income | 49 | -1,436 | 462 | -2,234 | 2,617 | 140 | -1,180 | 3,085 | |||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | -36 | ||||||||||
| cash and cash equivalents | |||||||||||
| cash | 1,656 | -349 | 5,006 | -6,005 | 92 | 1,621 | 1,911 | -448 | 2,105 | 2,444 | |
| overdraft | |||||||||||
| change in cash | 1,656 | -349 | 5,006 | -6,005 | 92 | 1,621 | 1,911 | -448 | 2,105 | 2,444 |
museum of the royal regiment of scotland Credit Report and Business Information
Museum Of The Royal Regiment Of Scotland Competitor Analysis
Perform a competitor analysis for museum of the royal regiment of scotland by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in EH1 area or any other competitors across 12 key performance metrics.
museum of the royal regiment of scotland Ownership
MUSEUM OF THE ROYAL REGIMENT OF SCOTLAND group structure
Museum Of The Royal Regiment Of Scotland has no subsidiary companies.
Ultimate parent company
MUSEUM OF THE ROYAL REGIMENT OF SCOTLAND
SC453867
museum of the royal regiment of scotland directors
Museum Of The Royal Regiment Of Scotland currently has 4 directors. The longest serving directors include Mr Julian McElhinney (Jul 2013) and Mr Allan Carswell (Feb 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Julian McElhinney | United Kingdom | 52 years | Jul 2013 | - | Director |
| Mr Allan Carswell | 62 years | Feb 2019 | - | Director | |
| Mrs Emma Halford-Forbes | 44 years | Sep 2021 | - | Director | |
| Mr Jonathan Tink | 59 years | Oct 2021 | - | Director |
P&L
March 2024turnover
65.2k
-10%
operating profit
-7.3k
0%
gross margin
59.3%
+2.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
65.1k
-0.1%
total assets
66.6k
-0.09%
cash
8k
+0.26%
net assets
Total assets minus all liabilities
museum of the royal regiment of scotland company details
company number
SC453867
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
91020 - Museum activities
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ALEXANDER J FYFE
auditor
-
address
the castle, edinburgh, EH1 2YT
Bank
-
Legal Advisor
-
museum of the royal regiment of scotland Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to museum of the royal regiment of scotland.
museum of the royal regiment of scotland Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUSEUM OF THE ROYAL REGIMENT OF SCOTLAND. This can take several minutes, an email will notify you when this has completed.
museum of the royal regiment of scotland Companies House Filings - See Documents
| date | description | view/download |
|---|
