abbey developments (jackton) limited Company Information
Company Number
SC461511
Website
-Registered Address
1/1, 15 north claremont street, glasgow, G3 7NR
Industry
Development of building projects
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
ad jackton 1 limited 100%
abbey developments (jackton) limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY DEVELOPMENTS (JACKTON) LIMITED at £174.9k based on a Turnover of £395.9k and 0.44x industry multiple (adjusted for size and gross margin).
abbey developments (jackton) limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY DEVELOPMENTS (JACKTON) LIMITED at £0 based on an EBITDA of £-107.9k and a 3.31x industry multiple (adjusted for size and gross margin).
abbey developments (jackton) limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY DEVELOPMENTS (JACKTON) LIMITED at £0 based on Net Assets of £-108.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbey Developments (jackton) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Abbey Developments (jackton) Limited Overview
Abbey Developments (jackton) Limited is a live company located in glasgow, G3 7NR with a Companies House number of SC461511. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2013, it's largest shareholder is ad jackton 1 limited with a 100% stake. Abbey Developments (jackton) Limited is a established, micro sized company, Pomanda has estimated its turnover at £395.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abbey Developments (jackton) Limited Health Check
Pomanda's financial health check has awarded Abbey Developments (Jackton) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £178.5k, make it smaller than the average company (£2.1m)
- Abbey Developments (jackton) Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (0.8%)
- Abbey Developments (jackton) Limited
0.8% - Industry AVG
Production
with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)
- Abbey Developments (jackton) Limited
23.8% - Industry AVG
Profitability
an operating margin of -16.2% make it less profitable than the average company (11.1%)
- Abbey Developments (jackton) Limited
11.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Abbey Developments (jackton) Limited
5 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
- Abbey Developments (jackton) Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £178.5k, this is less efficient (£276.4k)
- Abbey Developments (jackton) Limited
£276.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Abbey Developments (jackton) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (31 days)
- Abbey Developments (jackton) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abbey Developments (jackton) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Abbey Developments (jackton) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.4%, this is a lower level of debt than the average (75.8%)
25.4% - Abbey Developments (jackton) Limited
75.8% - Industry AVG
abbey developments (jackton) limited Credit Report and Business Information
Abbey Developments (jackton) Limited Competitor Analysis
Perform a competitor analysis for abbey developments (jackton) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
abbey developments (jackton) limited Ownership
ABBEY DEVELOPMENTS (JACKTON) LIMITED group structure
Abbey Developments (Jackton) Limited has no subsidiary companies.
Ultimate parent company
1 parent
ABBEY DEVELOPMENTS (JACKTON) LIMITED
SC461511
abbey developments (jackton) limited directors
Abbey Developments (Jackton) Limited currently has 3 directors. The longest serving directors include Mr Brian McCole (Oct 2013) and Mr Francis Colhoun (Jun 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian McCole | United Kingdom | 57 years | Oct 2013 | - | Director |
Mr Francis Colhoun | Scotland | 51 years | Jun 2022 | - | Director |
Mr Francis Colhoun | Scotland | 51 years | Jun 2022 | - | Director |
ABBEY DEVELOPMENTS (JACKTON) LIMITED financials
Abbey Developments (Jackton) Limited's latest turnover from September 2022 is estimated at £395.9 thousand and the company has net assets of -£108.6 thousand. According to their latest financial statements, Abbey Developments (Jackton) Limited has 2 employees and maintains cash reserves of £249 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 2 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 5,250,000 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 5,250,000 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 136,898 | 85,003 | 0 |
Trade Debtors | 0 | 0 | 0 | 97,663 | 246,081 | 180,137 | 100 | 100 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 249 | 188 | 15,094 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 249 | 188 | 15,094 | 97,663 | 246,081 | 180,137 | 136,998 | 85,103 | 0 |
total assets | 249 | 5,250,188 | 4,015,094 | 97,663 | 246,081 | 180,137 | 136,998 | 85,103 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,000 | 12,659 | 12,659 | 97,633 | 245,981 | 180,037 | 136,898 | 85,003 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 75,800 | 40,530 | 25,874 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 108,800 | 53,189 | 38,533 | 97,633 | 245,981 | 180,037 | 136,898 | 85,003 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 1,280,469 | 741,273 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 1,280,469 | 741,273 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 108,800 | 1,333,658 | 779,806 | 97,633 | 245,981 | 180,037 | 136,898 | 85,003 | 0 |
net assets | -108,551 | 3,916,530 | 3,235,288 | 30 | 100 | 100 | 100 | 100 | 0 |
total shareholders funds | -108,551 | 3,916,530 | 3,235,288 | 30 | 100 | 100 | 100 | 100 | 0 |
Sep 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -136,898 | 51,895 | 85,003 | 0 |
Debtors | 0 | 0 | -97,663 | -148,418 | 65,944 | 180,037 | 0 | 100 | 0 |
Creditors | 20,341 | 0 | -84,974 | -148,348 | 65,944 | 43,139 | 51,895 | 85,003 | 0 |
Accruals and Deferred Income | 49,926 | 14,656 | 25,874 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -741,273 | 539,196 | 741,273 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -4,000,000 | 1,250,000 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | -14,845 | -14,906 | 15,094 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -14,845 | -14,906 | 15,094 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
September 2022turnover
395.9k
+127%
operating profit
-107.9k
0%
gross margin
24.6%
+4.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-108.6k
-1.03%
total assets
249
-1%
cash
249
-0.98%
net assets
Total assets minus all liabilities
abbey developments (jackton) limited company details
company number
SC461511
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2013
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
1/1, 15 north claremont street, glasgow, G3 7NR
last accounts submitted
September 2022
abbey developments (jackton) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abbey developments (jackton) limited.
abbey developments (jackton) limited Companies House Filings - See Documents
date | description | view/download |
---|