agricultural commodity exchange ltd

Live EstablishedSmallDeclining

agricultural commodity exchange ltd Company Information

Share AGRICULTURAL COMMODITY EXCHANGE LTD

Company Number

SC465204

Shareholders

david archibald seed

sandra jane seed

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

cothill, duns, berwickshire, TD10 6YW

agricultural commodity exchange ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of AGRICULTURAL COMMODITY EXCHANGE LTD at £1.2m based on a Turnover of £3.4m and 0.34x industry multiple (adjusted for size and gross margin).

agricultural commodity exchange ltd Estimated Valuation

£390.1k

Pomanda estimates the enterprise value of AGRICULTURAL COMMODITY EXCHANGE LTD at £390.1k based on an EBITDA of £93.3k and a 4.18x industry multiple (adjusted for size and gross margin).

agricultural commodity exchange ltd Estimated Valuation

£812.3k

Pomanda estimates the enterprise value of AGRICULTURAL COMMODITY EXCHANGE LTD at £812.3k based on Net Assets of £310.1k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agricultural Commodity Exchange Ltd Overview

Agricultural Commodity Exchange Ltd is a live company located in berwickshire, TD10 6YW with a Companies House number of SC465204. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in December 2013, it's largest shareholder is david archibald seed with a 50% stake. Agricultural Commodity Exchange Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agricultural Commodity Exchange Ltd Health Check

Pomanda's financial health check has awarded Agricultural Commodity Exchange Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£15.7m)

£3.4m - Agricultural Commodity Exchange Ltd

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7.7%)

-31% - Agricultural Commodity Exchange Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Agricultural Commodity Exchange Ltd

27.5% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (4.9%)

2.7% - Agricultural Commodity Exchange Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Agricultural Commodity Exchange Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Agricultural Commodity Exchange Ltd

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£375.4k)

£1.7m - Agricultural Commodity Exchange Ltd

£375.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (49 days)

6 days - Agricultural Commodity Exchange Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 241 days, this is slower than average (32 days)

241 days - Agricultural Commodity Exchange Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (74 days)

8 days - Agricultural Commodity Exchange Ltd

74 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Agricultural Commodity Exchange Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (47.2%)

84.7% - Agricultural Commodity Exchange Ltd

47.2% - Industry AVG

AGRICULTURAL COMMODITY EXCHANGE LTD financials

EXPORTms excel logo

Agricultural Commodity Exchange Ltd's latest turnover from May 2024 is estimated at £3.4 million and the company has net assets of £310.1 thousand. According to their latest financial statements, Agricultural Commodity Exchange Ltd has 2 employees and maintains cash reserves of £53 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover3,416,3057,331,84313,427,23910,379,6487,316,6586,396,3286,841,1373,038,6762,010,0034,113,9455,121,048
Other Income Or Grants
Cost Of Sales2,478,1895,322,1129,696,7957,575,4475,312,8524,651,0595,024,6692,207,2671,439,2392,967,1593,689,045
Gross Profit938,1162,009,7313,730,4442,804,2002,003,8051,745,2691,816,468831,409570,7641,146,7861,432,003
Admin Expenses844,8461,738,9003,712,2532,794,4051,863,8091,648,5961,995,838817,778556,7501,142,6451,434,012
Operating Profit93,270270,83118,1919,795139,99696,673-179,37013,63114,0144,141-2,009
Interest Payable81778612,38612,882
Interest Receivable21283089101055322
Pre-Tax Profit93,272270,95918,2219,802140,00595,867-180,0511,2981,1354,144-2,009
Tax-23,318-67,740-3,462-1,862-26,601-18,215-247-227-829
Profit After Tax69,954203,21914,7597,940113,40477,652-180,0511,0519083,315-2,009
Dividends Paid
Retained Profit69,954203,21914,7597,940113,40477,652-180,0511,0519083,315-2,009
Employee Costs88,464842,1701,543,0361,266,099922,019776,659823,484383,017238,081465,015595,658
Number Of Employees22038342521231171418
EBITDA*93,270270,83118,1919,795139,99696,673-179,37013,63114,0144,141-2,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress56,987147,840178,45787,992167,14484,765119,56732,00040,90355,656
Trade Debtors60,546217,689138,222153,80230,86495,298199,57146,091512,022873,700829,854
Group Debtors
Misc Debtors878,8392,731,9291,859,3261,282,1561,554,3191,487,7121,654,1181,184,7561,151,126
Cash53325,64743715,3392,71342,189956
misc current assets1,027,2084,280,0293,041,5862,049,4191,281,511972,657175,132
total current assets2,023,6333,097,4906,461,6814,565,9733,817,0852,951,9992,945,9131,480,1681,704,051930,312829,854
total assets2,023,6333,097,4906,461,6814,565,9733,817,0852,951,9992,945,9131,480,1681,704,051930,312829,854
Bank overdraft24,196396,357
Bank loan
Trade Creditors 1,637,7222,809,9896,114,1794,465,2473,512,7473,012,4773,097,5081,475,742276,952929,006831,863
Group/Directors Accounts1,027,051
other short term finances
hp & lease commitments
other current liabilities75,76947,313310,53378,516290,06838,6569951,1611,477
total current liabilities1,713,4912,857,3026,424,7124,543,7633,802,8153,051,1333,122,6991,476,9031,701,837929,006831,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,713,4912,857,3026,424,7124,543,7633,802,8153,051,1333,122,6991,476,9031,701,837929,006831,863
net assets310,142240,18836,96922,21014,270-99,134-176,7863,2652,2141,306-2,009
total shareholders funds310,142240,18836,96922,21014,270-99,134-176,7863,2652,2141,306-2,009
May 2024May 2023May 2022May 2021May 2020May 2019May 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit93,270270,83118,1919,795139,99696,673-179,37013,63114,0144,141-2,009
Depreciation
Amortisation
Tax-23,318-67,740-3,462-1,862-26,601-18,215-247-227-829
Stock-90,853-30,61790,465-79,15282,379-34,80287,567-8,903-14,75355,656
Debtors-2,010,233952,070561,590-149,2252,173-270,679622,842-432,301789,44843,846829,854
Creditors-1,172,267-3,304,1901,648,932952,500500,270-85,0311,621,7661,198,790-652,05497,143831,863
Accruals and Deferred Income28,456-263,220232,017-211,552251,41237,661-166-3161,477
Deferred Taxes & Provisions
Cash flow from operations1,027,227-4,285,7721,243,623977,258780,525336,569731,8211,653,062-1,411,485953
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,027,0511,027,051
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest21283089-807-681-12,333-12,8802
cash flow from financing21283089-807-681-1,039,3841,014,1712
cash and cash equivalents
cash21-5,6155,210-14,90212,6262,713-42,18942,189-956956
overdraft-24,19624,196-396,357396,357
change in cash21-5,6155,210-14,90212,62626,909-66,385438,546-397,313956

agricultural commodity exchange ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agricultural commodity exchange ltd. Get real-time insights into agricultural commodity exchange ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agricultural Commodity Exchange Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agricultural commodity exchange ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TD10 area or any other competitors across 12 key performance metrics.

agricultural commodity exchange ltd Ownership

AGRICULTURAL COMMODITY EXCHANGE LTD group structure

Agricultural Commodity Exchange Ltd has no subsidiary companies.

Ultimate parent company

AGRICULTURAL COMMODITY EXCHANGE LTD

SC465204

AGRICULTURAL COMMODITY EXCHANGE LTD Shareholders

david archibald seed 50%
sandra jane seed 50%

agricultural commodity exchange ltd directors

Agricultural Commodity Exchange Ltd currently has 2 directors. The longest serving directors include Mr David Seed (Dec 2013) and Mrs Sandra Seed (Dec 2013).

officercountryagestartendrole
Mr David Seed63 years Dec 2013- Director
Mrs Sandra SeedUnited Kingdom63 years Dec 2013- Director

P&L

May 2024

turnover

3.4m

-53%

operating profit

93.3k

0%

gross margin

27.5%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

310.1k

+0.29%

total assets

2m

-0.35%

cash

53

+0.66%

net assets

Total assets minus all liabilities

agricultural commodity exchange ltd company details

company number

SC465204

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

EQ ACCOUNTANTS LTD

auditor

-

address

cothill, duns, berwickshire, TD10 6YW

Bank

-

Legal Advisor

-

agricultural commodity exchange ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to agricultural commodity exchange ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

agricultural commodity exchange ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGRICULTURAL COMMODITY EXCHANGE LTD. This can take several minutes, an email will notify you when this has completed.

agricultural commodity exchange ltd Companies House Filings - See Documents

datedescriptionview/download