gcm burns services ltd
gcm burns services ltd Company Information
Company Number
SC466717
Next Accounts
Oct 2025
Shareholders
michael bairstow
gillian bairstow
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
33 burns road, aberdeen, AB15 4NT
Website
-gcm burns services ltd Estimated Valuation
Pomanda estimates the enterprise value of GCM BURNS SERVICES LTD at £118.5k based on a Turnover of £240.9k and 0.49x industry multiple (adjusted for size and gross margin).
gcm burns services ltd Estimated Valuation
Pomanda estimates the enterprise value of GCM BURNS SERVICES LTD at £42.7k based on an EBITDA of £10.1k and a 4.24x industry multiple (adjusted for size and gross margin).
gcm burns services ltd Estimated Valuation
Pomanda estimates the enterprise value of GCM BURNS SERVICES LTD at £534.1k based on Net Assets of £204.6k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gcm Burns Services Ltd Overview
Gcm Burns Services Ltd is a live company located in aberdeen, AB15 4NT with a Companies House number of SC466717. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2014, it's largest shareholder is michael bairstow with a 50% stake. Gcm Burns Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £240.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gcm Burns Services Ltd Health Check
Pomanda's financial health check has awarded Gcm Burns Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £240.9k, make it smaller than the average company (£408.7k)
- Gcm Burns Services Ltd
£408.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.7%)
- Gcm Burns Services Ltd
9.7% - Industry AVG
Production
with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)
- Gcm Burns Services Ltd
60.6% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (8.4%)
- Gcm Burns Services Ltd
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Gcm Burns Services Ltd
4 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Gcm Burns Services Ltd
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £120.4k, this is equally as efficient (£120.4k)
- Gcm Burns Services Ltd
£120.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gcm Burns Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gcm Burns Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gcm Burns Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (27 weeks)
22 weeks - Gcm Burns Services Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.2%, this is a lower level of debt than the average (53.9%)
34.2% - Gcm Burns Services Ltd
53.9% - Industry AVG
GCM BURNS SERVICES LTD financials
Gcm Burns Services Ltd's latest turnover from January 2024 is estimated at £240.9 thousand and the company has net assets of £204.6 thousand. According to their latest financial statements, Gcm Burns Services Ltd has 2 employees and maintains cash reserves of £46.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 264,332 | 264,332 | 264,332 | 264,332 | 264,332 | 264,332 | ||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 264,332 | 264,332 | 264,332 | 264,332 | 264,332 | 264,332 | ||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 5,035 | 31,290 | 24,540 | 91,375 | 5,813 | 12,488 | ||||
| Group Debtors | ||||||||||
| Misc Debtors | 218 | 767 | 427 | |||||||
| Cash | 46,731 | 45,486 | 28,750 | 34,709 | 24,005 | 2,202 | 138,253 | 109,248 | 86,679 | |
| misc current assets | ||||||||||
| total current assets | 46,731 | 45,486 | 28,750 | 34,709 | 29,040 | 33,492 | 163,011 | 92,142 | 115,488 | 99,167 |
| total assets | 311,063 | 309,818 | 293,082 | 299,041 | 293,372 | 297,824 | 163,011 | 92,142 | 115,488 | 99,167 |
| Bank overdraft | ||||||||||
| Bank loan | 5,000 | 3,500 | ||||||||
| Trade Creditors | 18,881 | 25,858 | 34,978 | |||||||
| Group/Directors Accounts | 188 | |||||||||
| other short term finances | 20,000 | |||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 106,433 | 114,563 | 129,038 | 133,708 | 152,963 | 158,192 | 51,073 | |||
| total current liabilities | 106,433 | 114,563 | 134,038 | 137,208 | 152,963 | 178,192 | 51,073 | 18,881 | 25,858 | 35,166 |
| loans | 26,500 | |||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 26,500 | |||||||||
| total liabilities | 106,433 | 114,563 | 134,038 | 163,708 | 152,963 | 178,192 | 51,073 | 18,881 | 25,858 | 35,166 |
| net assets | 204,630 | 195,255 | 159,044 | 135,333 | 140,409 | 119,632 | 111,938 | 73,261 | 89,630 | 64,001 |
| total shareholders funds | 204,630 | 195,255 | 159,044 | 135,333 | 140,409 | 119,632 | 111,938 | 73,261 | 89,630 | 64,001 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -5,035 | -26,255 | 6,532 | -67,384 | 85,902 | -6,248 | 12,488 | |||
| Creditors | -18,881 | -6,977 | -9,120 | 34,978 | ||||||
| Accruals and Deferred Income | -8,130 | -14,475 | -4,670 | -19,255 | -5,229 | 107,119 | 51,073 | |||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | -5,000 | 1,500 | 3,500 | |||||||
| Group/Directors Accounts | -188 | 188 | ||||||||
| Other Short Term Loans | -20,000 | 20,000 | ||||||||
| Long term loans | -26,500 | 26,500 | ||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 1,245 | 16,736 | -5,959 | 10,704 | 21,803 | -136,051 | 138,253 | -109,248 | 22,569 | 86,679 |
| overdraft | ||||||||||
| change in cash | 1,245 | 16,736 | -5,959 | 10,704 | 21,803 | -136,051 | 138,253 | -109,248 | 22,569 | 86,679 |
gcm burns services ltd Credit Report and Business Information
Gcm Burns Services Ltd Competitor Analysis
Perform a competitor analysis for gcm burns services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AB15 area or any other competitors across 12 key performance metrics.
gcm burns services ltd Ownership
GCM BURNS SERVICES LTD group structure
Gcm Burns Services Ltd has no subsidiary companies.
Ultimate parent company
GCM BURNS SERVICES LTD
SC466717
gcm burns services ltd directors
Gcm Burns Services Ltd currently has 2 directors. The longest serving directors include Mrs Gillian Bairstow (Jan 2014) and Mr Michael Bairstow (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Gillian Bairstow | United Kingdom | 55 years | Jan 2014 | - | Director |
| Mr Michael Bairstow | United Kingdom | 54 years | Mar 2017 | - | Director |
P&L
January 2024turnover
240.9k
-1%
operating profit
10.1k
0%
gross margin
60.7%
+1.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
204.6k
+0.05%
total assets
311.1k
0%
cash
46.7k
+0.03%
net assets
Total assets minus all liabilities
gcm burns services ltd company details
company number
SC466717
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
33 burns road, aberdeen, AB15 4NT
Bank
-
Legal Advisor
-
gcm burns services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gcm burns services ltd.
gcm burns services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GCM BURNS SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
gcm burns services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
