systemyse consulting ltd
systemyse consulting ltd Company Information
Company Number
SC467004
Next Accounts
Feb 2025
Directors
Shareholders
james maitland hume
caterina monaco
Group Structure
View All
Industry
Business and domestic software development
Registered Address
113 st john's road, edinburgh, EH12 7SB
Website
-systemyse consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of SYSTEMYSE CONSULTING LTD at £83.4k based on a Turnover of £122.6k and 0.68x industry multiple (adjusted for size and gross margin).
systemyse consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of SYSTEMYSE CONSULTING LTD at £0 based on an EBITDA of £-4k and a 4.2x industry multiple (adjusted for size and gross margin).
systemyse consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of SYSTEMYSE CONSULTING LTD at £0 based on Net Assets of £-3.3k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Systemyse Consulting Ltd Overview
Systemyse Consulting Ltd is a dissolved company that was located in edinburgh, EH12 7SB with a Companies House number of SC467004. It operated in the business and domestic software development sector, SIC Code 62012. Founded in January 2014, it's largest shareholder was james maitland hume with a 50% stake. The last turnover for Systemyse Consulting Ltd was estimated at £122.6k.
Upgrade for unlimited company reports & a free credit check
Systemyse Consulting Ltd Health Check
Pomanda's financial health check has awarded Systemyse Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £122.6k, make it smaller than the average company (£2m)
- Systemyse Consulting Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.6%)
- Systemyse Consulting Ltd
6.6% - Industry AVG
Production
with a gross margin of 42.4%, this company has a higher cost of product (72.4%)
- Systemyse Consulting Ltd
72.4% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (5.1%)
- Systemyse Consulting Ltd
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - Systemyse Consulting Ltd
25 - Industry AVG
Pay Structure
on an average salary of £56.6k, the company has an equivalent pay structure (£56.6k)
- Systemyse Consulting Ltd
£56.6k - Industry AVG
Efficiency
resulting in sales per employee of £61.3k, this is less efficient (£98.9k)
- Systemyse Consulting Ltd
£98.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Systemyse Consulting Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Systemyse Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Systemyse Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Systemyse Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 455.9%, this is a higher level of debt than the average (63.7%)
455.9% - Systemyse Consulting Ltd
63.7% - Industry AVG
SYSTEMYSE CONSULTING LTD financials
Systemyse Consulting Ltd's latest turnover from March 2021 is estimated at £122.6 thousand and the company has net assets of -£3.3 thousand. According to their latest financial statements, Systemyse Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Mar 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Mar 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 936 | 0 | 75 | 131 | 261 | 667 | 1,065 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 936 | 0 | 75 | 131 | 261 | 667 | 1,065 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 13,698 | 6,704 | 3,664 | 3,360 | 13,388 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 12,341 | 25,498 | 0 | 52 | 955 | 24,047 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 12,341 | 39,196 | 6,704 | 3,716 | 4,315 | 37,435 | 0 | 0 |
| total assets | 936 | 12,341 | 39,271 | 6,835 | 3,977 | 4,982 | 38,500 | 0 | 0 |
| Bank overdraft | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 4 | 14,255 | 1,018 | 26,713 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,266 | 11,222 | 18,766 | 31,561 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,267 | 11,222 | 18,766 | 31,565 | 14,255 | 1,018 | 26,713 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 14 | 25 | 50 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 14 | 25 | 50 | 0 | 0 | 0 | 0 |
| total liabilities | 4,267 | 11,222 | 18,780 | 31,590 | 14,305 | 1,018 | 26,713 | 0 | 0 |
| net assets | -3,331 | 1,119 | 20,491 | -24,755 | -10,328 | 3,964 | 11,787 | 0 | 0 |
| total shareholders funds | -3,331 | 1,119 | 20,491 | -24,755 | -10,328 | 3,964 | 11,787 | 0 | 0 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Mar 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 468 | 0 | 150 | 130 | 406 | 398 | 398 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -13,698 | 6,994 | 3,040 | 304 | -10,028 | 13,388 | 0 | 0 |
| Creditors | 0 | 0 | -4 | -14,251 | 13,237 | -25,695 | 26,713 | 0 | 0 |
| Accruals and Deferred Income | -6,956 | -7,544 | -12,795 | 31,561 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | -14 | -11 | -25 | 50 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -12,341 | -13,157 | 25,498 | -52 | -903 | -23,092 | 24,047 | 0 | 0 |
| overdraft | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -12,342 | -13,157 | 25,498 | -52 | -903 | -23,092 | 24,047 | 0 | 0 |
systemyse consulting ltd Credit Report and Business Information
Systemyse Consulting Ltd Competitor Analysis
Perform a competitor analysis for systemyse consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EH12 area or any other competitors across 12 key performance metrics.
systemyse consulting ltd Ownership
SYSTEMYSE CONSULTING LTD group structure
Systemyse Consulting Ltd has no subsidiary companies.
Ultimate parent company
SYSTEMYSE CONSULTING LTD
SC467004
systemyse consulting ltd directors
Systemyse Consulting Ltd currently has 1 director, Mr James Maitland Hume serving since Jan 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Maitland Hume | Scotland | 53 years | Jan 2014 | - | Director |
P&L
March 2021turnover
122.6k
-7%
operating profit
-4.5k
0%
gross margin
42.5%
-1.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-3.3k
-3.98%
total assets
936
-0.92%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
systemyse consulting ltd company details
company number
SC467004
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
113 st john's road, edinburgh, EH12 7SB
Bank
-
Legal Advisor
-
systemyse consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to systemyse consulting ltd.
systemyse consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SYSTEMYSE CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
systemyse consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
