Pomanda estimates the enterprise value of BIG DATA FOR HUMANS LTD at £793.8k based on a Turnover of £1m and 0.78x industry multiple (adjusted for size and gross margin).
big data for humans ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BIG DATA FOR HUMANS LTD at £0 based on an EBITDA of £-1.7m and a 4.33x industry multiple (adjusted for size and gross margin).
big data for humans ltdEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of BIG DATA FOR HUMANS LTD at £1.2m based on Net Assets of £553.2k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Big Data For Humans LtdOverview
Big Data For Humans Ltd is a dissolved company that was located in edinburgh, EH12 5AY with a Companies House number of SC468952. It operated in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2014, it's largest shareholder was
madcience consulting sdn bhd
with a 45.8% stake. The last turnover for Big Data For Humans Ltd was estimated at £1m.
Pomanda's financial health check has awarded Big Data For Humans Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
4 Regular
3 Weak
Size
annual sales of £1m, make it larger than the average company (£488.6k)
£1m - Big Data For Humans Ltd
£488.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 85%, show it is growing at a faster rate (1.8%)
85% - Big Data For Humans Ltd
1.8% - Industry AVG
Production
with a gross margin of 64.5%, this company has a comparable cost of product (64.5%)
64.5% - Big Data For Humans Ltd
64.5% - Industry AVG
Profitability
an operating margin of -171.4% make it less profitable than the average company (4.1%)
-171.4% - Big Data For Humans Ltd
4.1% - Industry AVG
Employees
with 27 employees, this is above the industry average (16)
27 - Big Data For Humans Ltd
16 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
£23.4k - Big Data For Humans Ltd
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £37.9k, this is equally as efficient (£39.2k)
£37.9k - Big Data For Humans Ltd
£39.2k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is near the average (32 days)
37 days - Big Data For Humans Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (39 days)
81 days - Big Data For Humans Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Big Data For Humans Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (131 weeks)
1 weeks - Big Data For Humans Ltd
131 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.1%, this is a higher level of debt than the average (29.3%)
42.1% - Big Data For Humans Ltd
29.3% - Industry AVG
BIG DATA FOR HUMANS LTD financials
EXPORT
Big Data For Humans Ltd's latest turnover from March 2018 is estimated at £1 million and the company has net assets of £553.2 thousand. According to their latest financial statements, Big Data For Humans Ltd has 27 employees and maintains cash reserves of £10.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2018
Mar 2017
Mar 2016
Feb 2015
Turnover
1,022,930
714,364
396,093
161,426
Other Income Or Grants
Cost Of Sales
363,173
263,095
153,852
60,174
Gross Profit
659,757
451,269
242,241
101,251
Admin Expenses
2,413,451
1,872,814
927,139
239,392
Operating Profit
-1,753,694
-1,421,545
-684,898
-138,141
Interest Payable
Interest Receivable
644
402
351
164
Pre-Tax Profit
-1,753,050
-1,421,143
-684,547
-137,977
Tax
Profit After Tax
-1,753,050
-1,421,143
-684,547
-137,977
Dividends Paid
Retained Profit
-1,753,050
-1,421,143
-684,547
-137,977
Employee Costs
632,421
467,814
285,902
99,795
Number Of Employees
27
20
12
4
EBITDA*
-1,735,953
-1,408,898
-677,462
-137,300
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2018
Mar 2017
Mar 2016
Feb 2015
Tangible Assets
20,800
32,858
20,857
1,708
Intangible Assets
Investments & Other
2
1
Debtors (Due After 1 year)
Total Fixed Assets
20,802
32,859
20,857
1,708
Stock & work in progress
Trade Debtors
103,727
66,758
30,052
2,381
Group Debtors
Misc Debtors
819,691
420,521
14,070
Cash
10,593
247,106
74,673
65,722
misc current assets
total current assets
934,011
734,385
118,795
68,103
total assets
954,813
767,244
139,652
69,811
Bank overdraft
Bank loan
Trade Creditors
81,376
29,282
19,022
187,086
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
320,218
1,962,546
52,014
total current liabilities
401,594
1,991,828
71,036
187,086
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
401,594
1,991,828
71,036
187,086
net assets
553,219
-1,224,584
68,616
-117,275
total shareholders funds
553,219
-1,224,584
68,616
-117,275
Mar 2018
Mar 2017
Mar 2016
Feb 2015
Operating Activities
Operating Profit
-1,753,694
-1,421,545
-684,898
-138,141
Depreciation
17,741
12,647
7,436
841
Amortisation
Tax
Stock
Debtors
436,139
443,157
41,741
2,381
Creditors
52,094
10,260
-168,064
187,086
Accruals and Deferred Income
-1,642,328
1,910,532
52,014
Deferred Taxes & Provisions
Cash flow from operations
-3,762,326
68,737
-835,253
47,405
Investing Activities
capital expenditure
-5,683
-24,648
-26,585
-2,549
Change in Investments
1
1
cash flow from investments
-5,684
-24,649
-26,585
-2,549
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3,530,853
127,943
870,438
20,702
interest
644
402
351
164
cash flow from financing
3,531,497
128,345
870,789
20,866
cash and cash equivalents
cash
-236,513
172,433
8,951
65,722
overdraft
change in cash
-236,513
172,433
8,951
65,722
big data for humans ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for big data for humans ltd. Get real-time insights into big data for humans ltd's credit score, group structure and payment trends.
Perform a competitor analysis for big data for humans ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EH12 area or any other competitors across 12 key performance metrics.
63990 - Other information service activities n.e.c.
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2018
previous names
N/A
accountant
-
auditor
-
address
56 palmerston place, edinburgh, EH12 5AY
Bank
-
Legal Advisor
-
big data for humans ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to big data for humans ltd.
big data for humans ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIG DATA FOR HUMANS LTD. This can take several minutes, an email will notify you when this has completed.
big data for humans ltdCompanies House Filings - See Documents
