eurotech payroll ltd

Live EstablishedMicro

eurotech payroll ltd Company Information

Share EUROTECH PAYROLL LTD

Company Number

SC469796

Directors

Iain MacLeod

Shareholders

iain alasdair macleod

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 spiersbridge way, suite 19, thornliebank, glasgow, G46 8NG

Website

-

eurotech payroll ltd Estimated Valuation

£133.4k

Pomanda estimates the enterprise value of EUROTECH PAYROLL LTD at £133.4k based on a Turnover of £148.7k and 0.9x industry multiple (adjusted for size and gross margin).

eurotech payroll ltd Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of EUROTECH PAYROLL LTD at £1.3k based on an EBITDA of £416 and a 3.09x industry multiple (adjusted for size and gross margin).

eurotech payroll ltd Estimated Valuation

£84.4k

Pomanda estimates the enterprise value of EUROTECH PAYROLL LTD at £84.4k based on Net Assets of £64.6k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eurotech Payroll Ltd Overview

Eurotech Payroll Ltd is a live company located in glasgow, G46 8NG with a Companies House number of SC469796. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2014, it's largest shareholder is iain alasdair macleod with a 100% stake. Eurotech Payroll Ltd is a established, micro sized company, Pomanda has estimated its turnover at £148.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eurotech Payroll Ltd Health Check

Pomanda's financial health check has awarded Eurotech Payroll Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £148.7k, make it smaller than the average company (£3.1m)

£148.7k - Eurotech Payroll Ltd

£3.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Eurotech Payroll Ltd

- - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (61.7%)

24.2% - Eurotech Payroll Ltd

61.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (11.9%)

0% - Eurotech Payroll Ltd

11.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Eurotech Payroll Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.7k, the company has an equivalent pay structure (£62.7k)

£62.7k - Eurotech Payroll Ltd

£62.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.7k, this is less efficient (£179.7k)

£148.7k - Eurotech Payroll Ltd

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (36 days)

91 days - Eurotech Payroll Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 558 days, this is slower than average (42 days)

558 days - Eurotech Payroll Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eurotech Payroll Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (34 weeks)

4 weeks - Eurotech Payroll Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.7%, this is a higher level of debt than the average (64.9%)

72.7% - Eurotech Payroll Ltd

64.9% - Industry AVG

EUROTECH PAYROLL LTD financials

EXPORTms excel logo

Eurotech Payroll Ltd's latest turnover from March 2017 is estimated at £148.7 thousand and the company has net assets of £64.6 thousand. According to their latest financial statements, we estimate that Eurotech Payroll Ltd has 1 employee and maintains cash reserves of £15.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015
Turnover148,705192,7636,754
Other Income Or Grants
Cost Of Sales112,766132,0244,689
Gross Profit35,94060,7382,065
Admin Expenses35,977-18,816990
Operating Profit-3779,5541,075
Interest Payable
Interest Receivable315027
Pre-Tax Profit-679,6041,103
Tax-15,921-232
Profit After Tax-663,683871
Dividends Paid
Retained Profit-663,683871
Employee Costs62,72560,81158,258
Number Of Employees111
EBITDA*41679,8711,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015
Tangible Assets748317634
Intangible Assets
Investments & Other75,96075,960
Debtors (Due After 1 year)
Total Fixed Assets76,70876,277634
Stock & work in progress
Trade Debtors37,13865,624
Group Debtors107,92134,893
Misc Debtors5,063
Cash15,4099,00910,989
misc current assets
total current assets160,468109,52616,052
total assets237,176185,80316,686
Bank overdraft
Bank loan
Trade Creditors 172,528121,1499,448
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities172,528121,1499,448
loans
hp & lease commitments
Accruals and Deferred Income6,267
other liabilities
provisions
total long term liabilities6,267
total liabilities172,528121,14915,715
net assets64,64864,654971
total shareholders funds64,64864,654971
Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-3779,5541,075
Depreciation453317317
Amortisation
Tax-15,921-232
Stock
Debtors44,54295,4545,063
Creditors51,379111,7019,448
Accruals and Deferred Income-6,2676,267
Deferred Taxes & Provisions
Cash flow from operations7,25373,93011,812
Investing Activities
capital expenditure-884-951
Change in Investments75,960
cash flow from investments-884-75,960-951
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest315027
cash flow from financing3150127
cash and cash equivalents
cash6,400-1,98010,989
overdraft
change in cash6,400-1,98010,989

eurotech payroll ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eurotech payroll ltd. Get real-time insights into eurotech payroll ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eurotech Payroll Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eurotech payroll ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in G46 area or any other competitors across 12 key performance metrics.

eurotech payroll ltd Ownership

EUROTECH PAYROLL LTD group structure

Eurotech Payroll Ltd has no subsidiary companies.

Ultimate parent company

EUROTECH PAYROLL LTD

SC469796

EUROTECH PAYROLL LTD Shareholders

iain alasdair macleod 100%

eurotech payroll ltd directors

Eurotech Payroll Ltd currently has 1 director, Mr Iain MacLeod serving since Feb 2014.

officercountryagestartendrole
Mr Iain MacLeodScotland43 years Feb 2014- Director

P&L

March 2017

turnover

148.7k

-23%

operating profit

-36.5

0%

gross margin

24.2%

-23.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

64.6k

0%

total assets

237.2k

+0.28%

cash

15.4k

+0.71%

net assets

Total assets minus all liabilities

eurotech payroll ltd company details

company number

SC469796

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

1 spiersbridge way, suite 19, thornliebank, glasgow, G46 8NG

Bank

-

Legal Advisor

-

eurotech payroll ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eurotech payroll ltd.

eurotech payroll ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EUROTECH PAYROLL LTD. This can take several minutes, an email will notify you when this has completed.

eurotech payroll ltd Companies House Filings - See Documents

datedescriptionview/download