Pomanda estimates the enterprise value of UNLTD SCOTLAND at £23.1k based on a Turnover of £92.4k and 0.25x industry multiple (adjusted for size and gross margin).
unltd scotlandEstimated Valuation
£0
Pomanda estimates the enterprise value of UNLTD SCOTLAND at £0 based on an EBITDA of £0 and a 1.79x industry multiple (adjusted for size and gross margin).
unltd scotlandEstimated Valuation
£0
Pomanda estimates the enterprise value of UNLTD SCOTLAND at £0 based on Net Assets of £0 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unltd ScotlandOverview
Unltd Scotland is a live company located in edinburgh, EH3 8HE with a Companies House number of SC475273. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2014, it's largest shareholder is
unknown.
Unltd Scotland is a established,
micro sized company, Pomanda has estimated its turnover at
£92.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Unltd Scotland a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £92.4k, make it smaller than the average company (£3.7m)
£92.4k - Unltd Scotland
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.3%)
-1% - Unltd Scotland
8.3% - Industry AVG
Production
with a gross margin of 0.8%, this company has a higher cost of product (37.9%)
0.8% - Unltd Scotland
37.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Unltd Scotland
- - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Unltd Scotland
22 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£46.7k)
£44.9k - Unltd Scotland
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £46.2k, this is less efficient (£145.9k)
£46.2k - Unltd Scotland
£145.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Unltd Scotland
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Unltd Scotland
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Unltd Scotland
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unltd Scotland
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (59%)
100% - Unltd Scotland
59% - Industry AVG
UNLTD SCOTLAND financials
EXPORT
Unltd Scotland's latest turnover from March 2024 is £92.4 thousand and the company has net assets of 0. According to their latest financial statements, Unltd Scotland has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
92,352
219,017
118,768
93,778
110,758
89,537
79,920
79,823
19,256
Other Income Or Grants
Cost Of Sales
91,578
218,279
118,072
93,106
110,104
88,901
79,302
79,223
18,656
Gross Profit
774
738
696
672
654
636
618
600
600
Admin Expenses
774
738
696
672
654
636
618
600
600
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
89,882
192,024
111,649
84,971
86,421
82,640
72,043
66,223
Number Of Employees
2
2
3
2
2
2
2
2
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
1,783
7,213
5,791
5,446
6,301
5,578
5,092
4,276
2,373
Misc Debtors
1,330
Cash
misc current assets
total current assets
3,113
7,213
5,791
5,446
6,301
5,578
5,092
4,276
2,373
total assets
3,113
7,213
5,791
5,446
6,301
5,578
5,092
4,276
2,373
Bank overdraft
Bank loan
Trade Creditors
185
81
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,113
7,213
5,791
5,446
6,301
5,578
4,907
4,195
2,373
total current liabilities
3,113
7,213
5,791
5,446
6,301
5,578
5,092
4,276
2,373
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,113
7,213
5,791
5,446
6,301
5,578
5,092
4,276
2,373
net assets
total shareholders funds
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
-4,100
1,422
345
-855
723
486
816
1,903
2,373
Creditors
-185
104
81
Accruals and Deferred Income
-4,100
1,422
345
-855
723
671
712
1,822
2,373
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
unltd scotland Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unltd scotland. Get real-time insights into unltd scotland's credit score, group structure and payment trends.
Perform a competitor analysis for unltd scotland by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
unltd scotland Ownership
UNLTD SCOTLAND group structure
Unltd Scotland has no subsidiary companies.
Ultimate parent company
UNLTD SCOTLAND
SC475273
UNLTD SCOTLAND Shareholders
The sole shareholder of Unltd Scotland is -.
-
-
unltd scotland directors
Unltd Scotland currently has 2 directors.
The longest serving directors include
Mr Raymond Tran (Feb 2016) and
Ms Rachel Barton (Jun 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unltd scotland.
unltd scotland Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNLTD SCOTLAND. This can take several minutes, an email will notify you when this has completed.
unltd scotlandCompanies House Filings - See Documents
