contract furniture limited

contract furniture limited Company Information

Share CONTRACT FURNITURE LIMITED
Live 
EstablishedMicroRapid

Company Number

SC476548

Industry

Wholesale of furniture, carpets and lighting equipment

 

Shareholders

kenneth gardiner

Group Structure

View All

Contact

Registered Address

27 the loaning, giffnock, glasgow, scotland, G46 6SF

Website

defrae.com

contract furniture limited Estimated Valuation

£57.2k

Pomanda estimates the enterprise value of CONTRACT FURNITURE LIMITED at £57.2k based on a Turnover of £189.1k and 0.3x industry multiple (adjusted for size and gross margin).

contract furniture limited Estimated Valuation

£77.6k

Pomanda estimates the enterprise value of CONTRACT FURNITURE LIMITED at £77.6k based on an EBITDA of £25.6k and a 3.04x industry multiple (adjusted for size and gross margin).

contract furniture limited Estimated Valuation

£134.2k

Pomanda estimates the enterprise value of CONTRACT FURNITURE LIMITED at £134.2k based on Net Assets of £83.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contract Furniture Limited Overview

Contract Furniture Limited is a live company located in glasgow, G46 6SF with a Companies House number of SC476548. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in April 2014, it's largest shareholder is kenneth gardiner with a 100% stake. Contract Furniture Limited is a established, micro sized company, Pomanda has estimated its turnover at £189.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Contract Furniture Limited Health Check

Pomanda's financial health check has awarded Contract Furniture Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £189.1k, make it smaller than the average company (£15.5m)

£189.1k - Contract Furniture Limited

£15.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.3%)

33% - Contract Furniture Limited

5.3% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Contract Furniture Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (2.8%)

13.5% - Contract Furniture Limited

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Contract Furniture Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Contract Furniture Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.1k, this is less efficient (£318.4k)

£189.1k - Contract Furniture Limited

£318.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Contract Furniture Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (35 days)

2 days - Contract Furniture Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Contract Furniture Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 98 weeks, this is more cash available to meet short term requirements (9 weeks)

98 weeks - Contract Furniture Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.7%, this is a lower level of debt than the average (69.2%)

33.7% - Contract Furniture Limited

69.2% - Industry AVG

CONTRACT FURNITURE LIMITED financials

EXPORTms excel logo

Contract Furniture Limited's latest turnover from April 2023 is estimated at £189.1 thousand and the company has net assets of £83.7 thousand. According to their latest financial statements, Contract Furniture Limited has 1 employee and maintains cash reserves of £80.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover189,065210,992112,45381,24600000
Other Income Or Grants000000000
Cost Of Sales137,152150,54380,00458,03600000
Gross Profit51,91360,44932,44923,21000000
Admin Expenses26,34535,624-9,85614,01900000
Operating Profit25,56824,82542,3059,19100000
Interest Payable1561128000000
Interest Receivable3,328518421100000
Pre-Tax Profit28,74025,23142,3409,20200000
Tax-7,185-4,794-8,045-1,74800000
Profit After Tax21,55520,43734,2957,45400000
Dividends Paid000000000
Retained Profit21,55520,43734,2957,45400000
Employee Costs36,90334,17432,01132,66700000
Number Of Employees111100000
EBITDA*25,56824,82542,3059,19100000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors046,22324,37118,47200000
Group Debtors000000000
Misc Debtors45,3914,5150000000
Cash80,89375,73562,26422,58700000
misc current assets000000000
total current assets126,284126,47386,63541,05900000
total assets126,284126,47386,63541,05900000
Bank overdraft000000000
Bank loan000000000
Trade Creditors 9505,0224914900000
Group/Directors Accounts0026,44830,06800000
other short term finances03,041265000000
hp & lease commitments000000000
other current liabilities41,59256,22318,1233,38700000
total current liabilities42,54264,28644,88533,60400000
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities42,54264,28644,88533,60400000
net assets83,74262,18741,7507,45500000
total shareholders funds83,74262,18741,7507,45500000
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit25,56824,82542,3059,19100000
Depreciation000000000
Amortisation000000000
Tax-7,185-4,794-8,045-1,74800000
Stock000000000
Debtors-5,34726,3675,89918,47200000
Creditors-4,0724,973-10014900000
Accruals and Deferred Income-14,63138,10014,7363,38700000
Deferred Taxes & Provisions000000000
Cash flow from operations5,02736,73742,997-7,49300000
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts0-26,448-3,62030,06800000
Other Short Term Loans -3,0412,776265000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000100000
interest3,172406341100000
cash flow from financing131-23,266-3,32130,08000000
cash and cash equivalents
cash5,15813,47139,67722,58700000
overdraft000000000
change in cash5,15813,47139,67722,58700000

contract furniture limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contract furniture limited. Get real-time insights into contract furniture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Contract Furniture Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for contract furniture limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in G46 area or any other competitors across 12 key performance metrics.

contract furniture limited Ownership

CONTRACT FURNITURE LIMITED group structure

Contract Furniture Limited has no subsidiary companies.

Ultimate parent company

CONTRACT FURNITURE LIMITED

SC476548

CONTRACT FURNITURE LIMITED Shareholders

kenneth gardiner 100%

contract furniture limited directors

Contract Furniture Limited currently has 1 director, Mr Kenneth Gardiner serving since Apr 2014.

officercountryagestartendrole
Mr Kenneth Gardiner66 years Apr 2014- Director

P&L

April 2023

turnover

189.1k

-10%

operating profit

25.6k

0%

gross margin

27.5%

-4.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

83.7k

+0.35%

total assets

126.3k

0%

cash

80.9k

+0.07%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

contract furniture limited company details

company number

SC476548

Type

Private limited with Share Capital

industry

46470 - Wholesale of furniture, carpets and lighting equipment

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

GREG HANNAH LTD

auditor

-

address

27 the loaning, giffnock, glasgow, scotland, G46 6SF

Bank

-

Legal Advisor

-

contract furniture limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to contract furniture limited.

contract furniture limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTRACT FURNITURE LIMITED. This can take several minutes, an email will notify you when this has completed.

contract furniture limited Companies House Filings - See Documents

datedescriptionview/download