Pomanda estimates the enterprise value of L-LIFE LIMITED at £118.4k based on a Turnover of £268.2k and 0.44x industry multiple (adjusted for size and gross margin).
l-life limitedEstimated Valuation
£536.9k
Pomanda estimates the enterprise value of L-LIFE LIMITED at £536.9k based on an EBITDA of £115.2k and a 4.66x industry multiple (adjusted for size and gross margin).
l-life limitedEstimated Valuation
£326.8k
Pomanda estimates the enterprise value of L-LIFE LIMITED at £326.8k based on Net Assets of £198.4k and 1.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L-life LimitedOverview
L-life Limited is a live company located in edinburgh, EH3 6JQ with a Companies House number of SC477109. It operates in the life insurance sector, SIC Code 65110. Founded in May 2014, it's largest shareholder is
jacaranda bidco limited
with a 100% stake. L-life Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£268.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded L-Life Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £268.2k, make it smaller than the average company (£1.2m)
£268.2k - L-life Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (6.4%)
42% - L-life Limited
6.4% - Industry AVG
Production
with a gross margin of 61.9%, this company has a higher cost of product (99.4%)
61.9% - L-life Limited
99.4% - Industry AVG
Profitability
an operating margin of 42.9% make it more profitable than the average company (7.6%)
42.9% - L-life Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - L-life Limited
14 - Industry AVG
Pay Structure
on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)
£57.9k - L-life Limited
£57.9k - Industry AVG
Efficiency
resulting in sales per employee of £268.2k, this is more efficient (£122.6k)
£268.2k - L-life Limited
£122.6k - Industry AVG
Debtor Days
it gets paid by customers after 327 days, this is later than average (249 days)
327 days - L-life Limited
249 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (22 days)
162 days - L-life Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - L-life Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - L-life Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.6%, this is a lower level of debt than the average (92.6%)
18.6% - L-life Limited
92.6% - Industry AVG
L-LIFE LIMITED financials
EXPORT
L-Life Limited's latest turnover from July 2023 is estimated at £268.2 thousand and the company has net assets of £198.4 thousand. According to their latest financial statements, L-Life Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Turnover
268,211
160,323
143,156
93,234
67,330
81,091
61,298
756
1,393
Other Income Or Grants
Cost Of Sales
102,153
69,232
71,450
42,999
33,303
37,182
27,687
252
611
Gross Profit
166,058
91,091
71,706
50,235
34,027
43,910
33,610
504
781
Admin Expenses
50,887
49,032
35,854
36,626
40,147
26,526
16,456
-13,783
-4,840
Operating Profit
115,171
42,059
35,852
13,609
-6,120
17,384
17,154
14,287
5,621
Interest Payable
Interest Receivable
43
67
49
Pre-Tax Profit
115,171
42,059
35,852
13,609
-6,120
17,384
17,196
14,354
5,670
Tax
-28,793
-7,991
-6,812
-2,586
-3,303
-3,267
-2,871
-1,134
Profit After Tax
86,378
34,068
29,040
11,023
-6,120
14,081
13,929
11,483
4,536
Dividends Paid
Retained Profit
86,378
34,068
29,040
11,023
-6,120
14,081
13,929
11,483
4,536
Employee Costs
57,868
57,574
160,662
101,539
47,835
49,939
46,896
42,697
43,213
Number Of Employees
1
1
3
2
1
1
1
1
1
EBITDA*
115,171
42,059
35,852
13,609
-6,120
17,384
17,154
14,721
5,821
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Tangible Assets
3,195
6,815
4,343
5,791
2,968
1,460
1,946
1,301
801
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,195
6,815
4,343
5,791
2,968
1,460
1,946
1,301
801
Stock & work in progress
Trade Debtors
240,632
136,446
98,612
62,303
55,207
60,691
48,542
1,000
Group Debtors
Misc Debtors
Cash
34,043
19,661
misc current assets
4,300
total current assets
240,632
136,446
98,612
62,303
55,207
60,691
52,842
34,043
20,661
total assets
243,827
143,261
102,955
68,094
58,175
62,151
54,788
35,344
21,462
Bank overdraft
Bank loan
Trade Creditors
45,409
31,221
24,983
19,162
20,266
18,122
24,840
19,324
16,925
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
45,409
31,221
24,983
19,162
20,266
18,122
24,840
19,324
16,925
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
45,409
31,221
24,983
19,162
20,266
18,122
24,840
19,324
16,925
net assets
198,418
112,040
77,972
48,932
37,909
44,029
29,948
16,020
4,537
total shareholders funds
198,418
112,040
77,972
48,932
37,909
44,029
29,948
16,020
4,537
Jul 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Operating Activities
Operating Profit
115,171
42,059
35,852
13,609
-6,120
17,384
17,154
14,287
5,621
Depreciation
434
200
Amortisation
Tax
-28,793
-7,991
-6,812
-2,586
-3,303
-3,267
-2,871
-1,134
Stock
Debtors
104,186
37,834
36,309
7,096
-5,484
12,149
48,542
-1,000
1,000
Creditors
14,188
6,238
5,821
-1,104
2,144
-6,718
5,516
2,399
16,925
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3,620
2,472
-1,448
2,823
1,508
-4,786
-29,139
15,249
20,612
Investing Activities
capital expenditure
3,620
-2,472
1,448
-2,823
-1,508
486
-645
-934
-1,001
Change in Investments
cash flow from investments
3,620
-2,472
1,448
-2,823
-1,508
486
-645
-934
-1,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
43
67
49
cash flow from financing
42
67
50
cash and cash equivalents
cash
-34,043
14,382
19,661
overdraft
change in cash
-34,043
14,382
19,661
l-life limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l-life limited. Get real-time insights into l-life limited's credit score, group structure and payment trends.
Perform a competitor analysis for l-life limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l-life limited.
l-life limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for L-LIFE LIMITED. This can take several minutes, an email will notify you when this has completed.
l-life limitedCompanies House Filings - See Documents
