Pomanda estimates the enterprise value of STUDIO K ARCHITECTS LTD at £15.3k based on a Turnover of £34.7k and 0.44x industry multiple (adjusted for size and gross margin).
studio k architects ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STUDIO K ARCHITECTS LTD at £0 based on an EBITDA of £-4.2k and a 4.02x industry multiple (adjusted for size and gross margin).
studio k architects ltdEstimated Valuation
£23.2k
Pomanda estimates the enterprise value of STUDIO K ARCHITECTS LTD at £23.2k based on Net Assets of £7.2k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Studio K Architects LtdOverview
Studio K Architects Ltd is a live company located in perthshire, PH3 1PA with a Companies House number of SC479423. It operates in the architectural activities sector, SIC Code 71111. Founded in June 2014, it's largest shareholder is
kazimierz kwiatkowski
with a 100% stake. Studio K Architects Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£34.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Studio K Architects Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £34.7k, make it smaller than the average company (£764.4k)
£34.7k - Studio K Architects Ltd
£764.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.3%)
-10% - Studio K Architects Ltd
6.3% - Industry AVG
Production
with a gross margin of 35.7%, this company has a higher cost of product (47.4%)
35.7% - Studio K Architects Ltd
47.4% - Industry AVG
Profitability
an operating margin of -12.1% make it less profitable than the average company (8.4%)
-12.1% - Studio K Architects Ltd
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Studio K Architects Ltd
11 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
£50.6k - Studio K Architects Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £34.7k, this is less efficient (£91k)
£34.7k - Studio K Architects Ltd
£91k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is near the average (82 days)
87 days - Studio K Architects Ltd
82 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (25 days)
22 days - Studio K Architects Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Studio K Architects Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Studio K Architects Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (50.2%)
16.1% - Studio K Architects Ltd
50.2% - Industry AVG
STUDIO K ARCHITECTS LTD financials
EXPORT
Studio K Architects Ltd's latest turnover from March 2024 is estimated at £34.7 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, Studio K Architects Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
34,745
52,914
48,332
47,443
52,621
38,490
26,254
39,977
55,217
55,397
Other Income Or Grants
Cost Of Sales
22,356
34,093
32,443
32,929
36,248
25,811
17,667
26,130
33,746
35,067
Gross Profit
12,389
18,821
15,889
14,514
16,373
12,679
8,587
13,847
21,470
20,330
Admin Expenses
16,605
23,929
13,059
17,668
6,242
6,504
11,067
18,939
7,511
19,581
Operating Profit
-4,216
-5,108
2,830
-3,154
10,131
6,175
-2,480
-5,092
13,959
749
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,216
-5,108
2,830
-3,154
10,131
6,175
-2,480
-5,092
13,959
749
Tax
-538
-1,925
-1,173
-2,792
-157
Profit After Tax
-4,216
-5,108
2,292
-3,154
8,206
5,002
-2,480
-5,092
11,167
592
Dividends Paid
Retained Profit
-4,216
-5,108
2,292
-3,154
8,206
5,002
-2,480
-5,092
11,167
592
Employee Costs
50,626
48,212
44,980
45,642
45,319
44,070
43,500
45,959
44,280
43,806
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-4,216
-5,108
2,830
-3,154
10,131
6,175
-2,480
-5,092
13,959
749
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
275
549
1,484
1,319
2,179
971
939
1,715
1,848
Intangible Assets
Investments & Other
400
Debtors (Due After 1 year)
Total Fixed Assets
275
549
1,484
1,319
2,179
400
971
939
1,715
1,848
Stock & work in progress
Trade Debtors
8,318
19,813
19,300
16,826
20,200
12,305
9,620
13,754
20,144
21,906
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
8,318
19,813
19,300
16,826
20,200
12,305
9,620
13,754
20,144
21,906
total assets
8,593
20,362
20,784
18,145
22,379
12,705
10,591
14,693
21,859
23,754
Bank overdraft
Bank loan
Trade Creditors
1,384
8,937
4,251
3,904
4,984
3,516
6,404
8,026
10,000
5,357
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,384
8,937
4,251
3,904
4,984
3,516
6,404
8,026
10,000
5,357
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
17,805
provisions
total long term liabilities
17,805
total liabilities
1,384
8,937
4,251
3,904
4,984
3,516
6,404
8,026
10,000
23,162
net assets
7,209
11,425
16,533
14,241
17,395
9,189
4,187
6,667
11,859
592
total shareholders funds
7,209
11,425
16,533
14,241
17,395
9,189
4,187
6,667
11,859
592
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
-4,216
-5,108
2,830
-3,154
10,131
6,175
-2,480
-5,092
13,959
749
Depreciation
Amortisation
Tax
-538
-1,925
-1,173
-2,792
-157
Stock
Debtors
-11,495
513
2,474
-3,374
7,895
2,685
-4,134
-6,390
-1,762
21,906
Creditors
-7,553
4,686
347
-1,080
1,468
-2,888
-1,622
-1,974
4,643
5,357
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-274
-935
165
-860
1,779
-571
32
-676
17,572
-15,957
Investing Activities
capital expenditure
274
935
-165
860
-2,179
971
-32
776
133
-1,848
Change in Investments
-400
400
cash flow from investments
274
935
-165
860
-1,779
571
-32
776
133
-1,848
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-17,805
17,805
share issue
-100
100
interest
cash flow from financing
-100
-17,705
17,805
cash and cash equivalents
cash
overdraft
change in cash
studio k architects ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for studio k architects ltd. Get real-time insights into studio k architects ltd's credit score, group structure and payment trends.
Perform a competitor analysis for studio k architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PH3 area or any other competitors across 12 key performance metrics.
studio k architects ltd Ownership
STUDIO K ARCHITECTS LTD group structure
Studio K Architects Ltd has no subsidiary companies.
Ultimate parent company
STUDIO K ARCHITECTS LTD
SC479423
STUDIO K ARCHITECTS LTD Shareholders
The sole shareholder of Studio K Architects Ltd is Kazimierz Kwiatkowski.
kazimierz kwiatkowski
100%
studio k architects ltd directors
Studio K Architects Ltd currently has 1 director, Mr Kazimierz Kwiatkowski serving since Jun 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to studio k architects ltd.
studio k architects ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUDIO K ARCHITECTS LTD. This can take several minutes, an email will notify you when this has completed.
studio k architects ltdCompanies House Filings - See Documents
