sher brothers (aitkenhead rd) ltd

2

sher brothers (aitkenhead rd) ltd Company Information

Share SHER BROTHERS (AITKENHEAD RD) LTD
Live 
EstablishedMicroDeclining

Company Number

SC486821

Website

-

Registered Address

246 flemington street, springburn, glasgow, G21 4BY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01414293671

Next Accounts Due

March 2025

Group Structure

View All

Directors

Amaan Ramzan0 Years

Shahida Ramzan0 Years

Shareholders

sohail hayat 9.1%

zubaida sattar 9.1%

View All

sher brothers (aitkenhead rd) ltd Estimated Valuation

£952.5k

Pomanda estimates the enterprise value of SHER BROTHERS (AITKENHEAD RD) LTD at £952.5k based on a Turnover of £427k and 2.23x industry multiple (adjusted for size and gross margin).

sher brothers (aitkenhead rd) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHER BROTHERS (AITKENHEAD RD) LTD at £0 based on an EBITDA of £-342.4k and a 5.1x industry multiple (adjusted for size and gross margin).

sher brothers (aitkenhead rd) ltd Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of SHER BROTHERS (AITKENHEAD RD) LTD at £4.5m based on Net Assets of £2.8m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sher Brothers (aitkenhead Rd) Ltd Overview

Sher Brothers (aitkenhead Rd) Ltd is a live company located in glasgow, G21 4BY with a Companies House number of SC486821. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2014, it's largest shareholder is sohail hayat with a 9.1% stake. Sher Brothers (aitkenhead Rd) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £427k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sher Brothers (aitkenhead Rd) Ltd Health Check

Pomanda's financial health check has awarded Sher Brothers (Aitkenhead Rd) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £427k, make it smaller than the average company (£832k)

£427k - Sher Brothers (aitkenhead Rd) Ltd

£832k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.3%)

-20% - Sher Brothers (aitkenhead Rd) Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a higher cost of product (73.8%)

30.6% - Sher Brothers (aitkenhead Rd) Ltd

73.8% - Industry AVG

profitability

Profitability

an operating margin of -80.2% make it less profitable than the average company (28%)

-80.2% - Sher Brothers (aitkenhead Rd) Ltd

28% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (4)

10 - Sher Brothers (aitkenhead Rd) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Sher Brothers (aitkenhead Rd) Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.7k, this is less efficient (£178.5k)

£42.7k - Sher Brothers (aitkenhead Rd) Ltd

£178.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sher Brothers (aitkenhead Rd) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (36 days)

58 days - Sher Brothers (aitkenhead Rd) Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sher Brothers (aitkenhead Rd) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sher Brothers (aitkenhead Rd) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (67.7%)

1.7% - Sher Brothers (aitkenhead Rd) Ltd

67.7% - Industry AVG

SHER BROTHERS (AITKENHEAD RD) LTD financials

EXPORTms excel logo

Sher Brothers (Aitkenhead Rd) Ltd's latest turnover from June 2023 is estimated at £427 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Sher Brothers (Aitkenhead Rd) Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015
Turnover427,032973,090820,4131,123,223129,328130,40400
Other Income Or Grants00000000
Cost Of Sales296,537697,950618,450840,78195,33294,37100
Gross Profit130,496275,140201,963282,44333,99636,03300
Admin Expenses472,891-789,198204,963-509,794-1,3084,840-141,0500
Operating Profit-342,3951,064,338-3,000792,23735,30431,193141,0500
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-342,3951,064,338-3,000792,23735,30431,193141,0500
Tax0-202,2240-150,525-6,708-5,927-28,2100
Profit After Tax-342,395862,114-3,000641,71228,59625,266112,8400
Dividends Paid00000000
Retained Profit-342,395862,114-3,000641,71228,59625,266112,8400
Employee Costs311,950298,87728,36529,15328,10026,64600
Number Of Employees1010111100
EBITDA*-342,3951,064,338-3,000792,23735,30431,193141,0500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015
Tangible Assets2,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,000
Stock & work in progress00000000
Trade Debtors0322,164290,347290,34722,50022,50000
Group Debtors0000165,979156,471141,6500
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets0322,164290,347290,347188,479178,971141,6500
total assets2,800,0003,122,1643,090,3473,090,3472,988,4792,978,9712,941,6502,800,000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 47,53127,30052,18300000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00049,18321,77740,86528,8100
total current liabilities47,53127,30052,18349,18321,77740,86528,8100
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities47,53127,30052,18349,18321,77740,86528,8100
net assets2,752,4693,094,8643,038,1643,041,1642,966,7022,938,1062,912,8402,800,000
total shareholders funds2,752,4693,094,8643,038,1643,041,1642,966,7022,938,1062,912,8402,800,000
Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015
Operating Activities
Operating Profit-342,3951,064,338-3,000792,23735,30431,193141,0500
Depreciation00000000
Amortisation00000000
Tax0-202,2240-150,525-6,708-5,927-28,2100
Stock00000000
Debtors-322,164322,1640101,8689,50837,321141,6500
Creditors20,23127,30052,18300000
Accruals and Deferred Income00-49,18327,406-19,08812,05528,8100
Deferred Taxes & Provisions00000000
Cash flow from operations0567,2500567,2500000
Investing Activities
capital expenditure0-2,800,00000000-2,800,000
Change in Investments00000000
cash flow from investments0-2,800,00000000-2,800,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue02,232,7500-567,2500002,800,000
interest00000000
cash flow from financing02,232,7500-567,2500002,800,000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

sher brothers (aitkenhead rd) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sher brothers (aitkenhead rd) ltd. Get real-time insights into sher brothers (aitkenhead rd) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sher Brothers (aitkenhead Rd) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sher brothers (aitkenhead rd) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in G21 area or any other competitors across 12 key performance metrics.

sher brothers (aitkenhead rd) ltd Ownership

SHER BROTHERS (AITKENHEAD RD) LTD group structure

Sher Brothers (Aitkenhead Rd) Ltd has no subsidiary companies.

Ultimate parent company

SHER BROTHERS (AITKENHEAD RD) LTD

SC486821

SHER BROTHERS (AITKENHEAD RD) LTD Shareholders

sohail hayat 9.09%
zubaida sattar 9.09%
munawar hayat 8.33%
yasmeen bashir 4.55%
mahmood bashir 4.55%
parvez aslam 4.55%
aslam sher 3.04%
javed aslam 2.27%
arfan sher 2.27%
tariq mahmood ali 2.27%

sher brothers (aitkenhead rd) ltd directors

Sher Brothers (Aitkenhead Rd) Ltd currently has 2 directors. The longest serving directors include Mr Amaan Ramzan (Sep 2024) and Ms Shahida Ramzan (Sep 2024).

officercountryagestartendrole
Mr Amaan RamzanScotland36 years Sep 2024- Director
Ms Shahida RamzanScotland65 years Sep 2024- Director

P&L

June 2023

turnover

427k

-56%

operating profit

-342.4k

0%

gross margin

30.6%

+8.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.8m

-0.11%

total assets

2.8m

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

sher brothers (aitkenhead rd) ltd company details

company number

SC486821

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

246 flemington street, springburn, glasgow, G21 4BY

Bank

-

Legal Advisor

-

sher brothers (aitkenhead rd) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sher brothers (aitkenhead rd) ltd.

charges

sher brothers (aitkenhead rd) ltd Companies House Filings - See Documents

datedescriptionview/download