twin lions limited

Live EstablishedSmallRapid

twin lions limited Company Information

Share TWIN LIONS LIMITED

Company Number

SC488707

Directors

Zhixin Li

Shareholders

mr zhixin li

yanhong sun

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

92 corstorphine road, edinburgh, EH12 6JG

twin lions limited Estimated Valuation

£884k

Pomanda estimates the enterprise value of TWIN LIONS LIMITED at £884k based on a Turnover of £942.4k and 0.94x industry multiple (adjusted for size and gross margin).

twin lions limited Estimated Valuation

£339.9k

Pomanda estimates the enterprise value of TWIN LIONS LIMITED at £339.9k based on an EBITDA of £90.6k and a 3.75x industry multiple (adjusted for size and gross margin).

twin lions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWIN LIONS LIMITED at £0 based on Net Assets of £-38.4k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twin Lions Limited Overview

Twin Lions Limited is a live company located in edinburgh, EH12 6JG with a Companies House number of SC488707. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in October 2014, it's largest shareholder is mr zhixin li with a 45% stake. Twin Lions Limited is a established, small sized company, Pomanda has estimated its turnover at £942.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twin Lions Limited Health Check

Pomanda's financial health check has awarded Twin Lions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £942.4k, make it smaller than the average company (£5.2m)

£942.4k - Twin Lions Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (4.4%)

58% - Twin Lions Limited

4.4% - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a higher cost of product (64.3%)

44.8% - Twin Lions Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it as profitable than the average company (8.5%)

9.6% - Twin Lions Limited

8.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (80)

4 - Twin Lions Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Twin Lions Limited

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £235.6k, this is more efficient (£68.9k)

£235.6k - Twin Lions Limited

£68.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (8 days)

36 days - Twin Lions Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 457 days, this is slower than average (48 days)

457 days - Twin Lions Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twin Lions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Twin Lions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.3%, this is a higher level of debt than the average (74.5%)

106.3% - Twin Lions Limited

74.5% - Industry AVG

TWIN LIONS LIMITED financials

EXPORTms excel logo

Twin Lions Limited's latest turnover from October 2023 is estimated at £942.4 thousand and the company has net assets of -£38.4 thousand. According to their latest financial statements, Twin Lions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover942,447412,263128,731238,354644,992383,629127,118115,717190,412
Other Income Or Grants
Cost Of Sales520,291242,067112,739139,739362,722215,22171,07763,130106,317
Gross Profit422,156170,19615,99298,615282,270168,40856,04152,58784,095
Admin Expenses331,563159,16678,484149,319265,947132,43650,98087,80897,590
Operating Profit90,59311,030-62,492-50,70416,32335,9725,061-35,221-13,495
Interest Payable
Interest Receivable436545
Pre-Tax Profit90,59311,030-62,492-50,70416,32335,9725,104-35,156-13,450
Tax-22,648-2,096-3,101-6,835-970
Profit After Tax67,9458,934-62,492-50,70413,22229,1374,134-35,156-13,450
Dividends Paid
Retained Profit67,9458,934-62,492-50,70413,22229,1374,134-35,156-13,450
Employee Costs92,316104,635111,462117,757174,585165,55335,26334,48949,508
Number Of Employees456699223
EBITDA*90,59311,030-62,492-50,70416,32335,9725,061-28,885-8,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets515,007531,226547,266564,806582,348599,065533,901540,026546,362
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets515,007531,226547,266564,806582,348599,065533,901540,026546,362
Stock & work in progress
Trade Debtors93,48739,2482,6405,64944,37217,2031,288305,073
Group Debtors
Misc Debtors5,000
Cash34,16618,164
misc current assets
total current assets98,48739,2482,6405,64944,37217,2031,28834,19623,237
total assets613,494570,474549,906570,455626,720616,268535,189574,222569,599
Bank overdraft
Bank loan
Trade Creditors 651,708670,315652,849605,074601,470618,887571,445622,728582,949
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities651,708670,315652,849605,074601,470618,887571,445622,728582,949
loans
hp & lease commitments
Accruals and Deferred Income2162162162163,54912,7168,216
other liabilities6,31812,15017,98223,814
provisions
total long term liabilities2166,53412,36618,19827,36312,7168,216
total liabilities651,924676,849665,215623,272628,833631,603579,661622,728582,949
net assets-38,430-106,375-115,309-52,817-2,113-15,335-44,472-48,506-13,350
total shareholders funds-38,430-106,375-115,309-52,817-2,113-15,335-44,472-48,506-13,350
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit90,59311,030-62,492-50,70416,32335,9725,061-35,221-13,495
Depreciation6,3365,046
Amortisation
Tax-22,648-2,096-3,101-6,835-970
Stock
Debtors59,23936,608-3,009-38,72327,16915,9151,258-5,0435,073
Creditors-18,60717,46647,7753,604-17,41747,442-51,28339,779582,949
Accruals and Deferred Income-3,333-9,1674,5008,216
Deferred Taxes & Provisions
Cash flow from operations-9,901-10,208-11,708-11,710-40,53165,164-40,23415,937569,427
Investing Activities
capital expenditure16,21916,04017,54017,54216,717-65,1646,125-551,408
Change in Investments
cash flow from investments16,21916,04017,54017,54216,717-65,1646,125-551,408
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,318-5,832-5,832-5,83223,814
share issue-100100
interest436545
cash flow from financing-6,318-5,832-5,832-5,83223,814-5765145
cash and cash equivalents
cash-34,16616,00218,164
overdraft
change in cash-34,16616,00218,164

twin lions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twin lions limited. Get real-time insights into twin lions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twin Lions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twin lions limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EH12 area or any other competitors across 12 key performance metrics.

twin lions limited Ownership

TWIN LIONS LIMITED group structure

Twin Lions Limited has no subsidiary companies.

Ultimate parent company

TWIN LIONS LIMITED

SC488707

TWIN LIONS LIMITED Shareholders

mr zhixin li 45%
yanhong sun 30%
ms jiajia li 25%

twin lions limited directors

Twin Lions Limited currently has 1 director, Mr Zhixin Li serving since Dec 2014.

officercountryagestartendrole
Mr Zhixin LiScotland73 years Dec 2014- Director

P&L

October 2023

turnover

942.4k

+129%

operating profit

90.6k

0%

gross margin

44.8%

+8.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-38.4k

-0.64%

total assets

613.5k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

twin lions limited company details

company number

SC488707

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

BEYOND THE NUMBERS

auditor

-

address

92 corstorphine road, edinburgh, EH12 6JG

Bank

-

Legal Advisor

-

twin lions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to twin lions limited.

twin lions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWIN LIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

twin lions limited Companies House Filings - See Documents

datedescriptionview/download