Pomanda estimates the enterprise value of WU88 LTD at £1.3m based on a Turnover of £307.7k and 4.1x industry multiple (adjusted for size and gross margin).
wu88 ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WU88 LTD at £0 based on an EBITDA of £-26.6k and a 0x industry multiple (adjusted for size and gross margin).
wu88 ltdEstimated Valuation
£12.3k
Pomanda estimates the enterprise value of WU88 LTD at £12.3k based on Net Assets of £48.8k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wu88 LtdOverview
Wu88 Ltd is a dissolved company that was located in lanarkshire, G3 7SP with a Companies House number of SC491930. It operated in the dormant company sector, SIC Code 99999. Founded in November 2014, it's largest shareholder was
mr lin wu
with a 100% stake. The last turnover for Wu88 Ltd was estimated at £307.7k.
Pomanda's financial health check has awarded Wu88 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £307.7k, make it smaller than the average company (£3.5m)
£307.7k - Wu88 Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a faster rate (-1.4%)
-1% - Wu88 Ltd
-1.4% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (32.1%)
16.8% - Wu88 Ltd
32.1% - Industry AVG
Profitability
an operating margin of -8.6% make it less profitable than the average company (3.5%)
-8.6% - Wu88 Ltd
3.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (47)
6 - Wu88 Ltd
47 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
£35.4k - Wu88 Ltd
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £51.3k, this is less efficient (£137.3k)
£51.3k - Wu88 Ltd
£137.3k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (40 days)
82 days - Wu88 Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (44 days)
29 days - Wu88 Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wu88 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wu88 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (66.8%)
31.2% - Wu88 Ltd
66.8% - Industry AVG
WU88 LTD financials
EXPORT
Wu88 Ltd's latest turnover from July 2021 is estimated at £307.7 thousand and the company has net assets of £48.8 thousand. According to their latest financial statements, Wu88 Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Turnover
307,730
424,509
385,527
317,846
317,431
28,477
33,709
Other Income Or Grants
Cost Of Sales
255,903
357,551
324,525
266,936
263,929
23,587
28,075
Gross Profit
51,826
66,958
61,003
50,910
53,502
4,890
5,634
Admin Expenses
78,457
27,025
31,273
49,735
45,314
8,928
-13,392
Operating Profit
-26,631
39,933
29,730
1,175
8,188
-4,038
19,026
Interest Payable
Interest Receivable
70
77
83
Pre-Tax Profit
-26,631
39,933
29,730
1,175
8,258
-3,961
19,109
Tax
-7,587
-5,649
-223
-1,569
-3,822
Profit After Tax
-26,631
32,346
24,081
952
6,689
-3,961
15,287
Dividends Paid
Retained Profit
-26,631
32,346
24,081
952
6,689
-3,961
15,287
Employee Costs
212,289
236,731
306,041
288,642
275,323
30,788
30,463
Number Of Employees
6
7
9
9
9
1
1
EBITDA*
-26,631
39,933
29,730
1,175
8,188
-3,976
19,026
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Tangible Assets
50
176
264
352
441
529
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
50
176
264
352
441
529
Stock & work in progress
1,575
1,650
Trade Debtors
69,240
100,319
71,338
43,618
41,831
2,115
3,214
Group Debtors
Misc Debtors
1,581
1,053
1,071
Cash
28,189
33,077
misc current assets
1,055
929
total current assets
70,821
101,372
72,409
44,673
42,760
31,879
37,941
total assets
70,871
101,548
72,673
45,025
43,201
32,408
37,941
Bank overdraft
Bank loan
Trade Creditors
20,613
22,514
25,652
22,316
21,017
20,975
22,653
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
20,613
22,514
25,652
22,316
21,017
20,975
22,653
loans
hp & lease commitments
Accruals and Deferred Income
1,495
3,640
3,973
3,742
4,169
other liabilities
provisions
106
total long term liabilities
1,495
3,640
3,973
3,742
4,169
106
total liabilities
22,108
26,154
29,625
26,058
25,186
21,081
22,653
net assets
48,763
75,394
43,048
18,967
18,015
11,327
15,288
total shareholders funds
48,763
75,394
43,048
18,967
18,015
11,327
15,288
Jul 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Operating Activities
Operating Profit
-26,631
39,933
29,730
1,175
8,188
-4,038
19,026
Depreciation
62
Amortisation
Tax
-7,587
-5,649
-223
-1,569
-3,822
Stock
-1,575
-75
1,650
Debtors
-30,551
28,963
28,791
1,787
39,716
-1,099
3,214
Creditors
-1,901
-3,138
3,336
1,299
42
-1,678
22,653
Accruals and Deferred Income
-2,145
-333
231
-427
4,169
Deferred Taxes & Provisions
-106
106
Cash flow from operations
-126
-88
-1,143
37
-27,417
-4,374
32,993
Investing Activities
capital expenditure
126
88
88
89
88
-591
Change in Investments
cash flow from investments
126
88
88
89
88
-591
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
70
77
83
cash flow from financing
69
77
84
cash and cash equivalents
cash
-28,189
-4,888
33,077
overdraft
change in cash
-28,189
-4,888
33,077
wu88 ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wu88 ltd. Get real-time insights into wu88 ltd's credit score, group structure and payment trends.
Perform a competitor analysis for wu88 ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other undefined companies, companies in G 3 area or any other competitors across 12 key performance metrics.
wu88 ltd Ownership
WU88 LTD group structure
Wu88 Ltd has no subsidiary companies.
Ultimate parent company
WU88 LTD
SC491930
WU88 LTD Shareholders
The sole shareholder of Wu88 Ltd is Mr Lin Wu.
mr lin wu
100%
wu88 ltd directors
Wu88 Ltd currently has 1 director, Mr Lin Wu serving since Nov 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wu88 ltd.
wu88 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WU88 LTD. This can take several minutes, an email will notify you when this has completed.
