jeffreys interiors dunkeld limited

Live EstablishedSmallRapid

jeffreys interiors dunkeld limited Company Information

Share JEFFREYS INTERIORS DUNKELD LIMITED

Company Number

SC492775

Directors

Bryce Laing

Shareholders

bryce jeffrey laing

alison vance

View All

Group Structure

View All

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Registered Address

1 the row, meiklour, perthshire, PH2 6EB

jeffreys interiors dunkeld limited Estimated Valuation

£208.6k

Pomanda estimates the enterprise value of JEFFREYS INTERIORS DUNKELD LIMITED at £208.6k based on a Turnover of £715.6k and 0.29x industry multiple (adjusted for size and gross margin).

jeffreys interiors dunkeld limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEFFREYS INTERIORS DUNKELD LIMITED at £0 based on an EBITDA of £-5.1k and a 3.19x industry multiple (adjusted for size and gross margin).

jeffreys interiors dunkeld limited Estimated Valuation

£279k

Pomanda estimates the enterprise value of JEFFREYS INTERIORS DUNKELD LIMITED at £279k based on Net Assets of £131.9k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jeffreys Interiors Dunkeld Limited Overview

Jeffreys Interiors Dunkeld Limited is a live company located in perthshire, PH2 6EB with a Companies House number of SC492775. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in December 2014, it's largest shareholder is bryce jeffrey laing with a 48% stake. Jeffreys Interiors Dunkeld Limited is a established, small sized company, Pomanda has estimated its turnover at £715.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jeffreys Interiors Dunkeld Limited Health Check

Pomanda's financial health check has awarded Jeffreys Interiors Dunkeld Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £715.6k, make it smaller than the average company (£5m)

£715.6k - Jeffreys Interiors Dunkeld Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (9.1%)

56% - Jeffreys Interiors Dunkeld Limited

9.1% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (40.5%)

31.2% - Jeffreys Interiors Dunkeld Limited

40.5% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (2.8%)

-0.7% - Jeffreys Interiors Dunkeld Limited

2.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (30)

4 - Jeffreys Interiors Dunkeld Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Jeffreys Interiors Dunkeld Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.9k, this is equally as efficient (£168.7k)

£178.9k - Jeffreys Interiors Dunkeld Limited

£168.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (15 days)

99 days - Jeffreys Interiors Dunkeld Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (36 days)

53 days - Jeffreys Interiors Dunkeld Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jeffreys Interiors Dunkeld Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jeffreys Interiors Dunkeld Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.7%, this is a lower level of debt than the average (60.5%)

43.7% - Jeffreys Interiors Dunkeld Limited

60.5% - Industry AVG

JEFFREYS INTERIORS DUNKELD LIMITED financials

EXPORTms excel logo

Jeffreys Interiors Dunkeld Limited's latest turnover from March 2024 is estimated at £715.6 thousand and the company has net assets of £131.9 thousand. According to their latest financial statements, Jeffreys Interiors Dunkeld Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover715,584551,973601,946188,240234,919183,495239,079189,883173,650
Other Income Or Grants
Cost Of Sales492,588383,283419,021129,747161,662127,079162,401127,962119,041
Gross Profit222,997168,690182,92558,49373,25756,41676,67761,92154,609
Admin Expenses228,072220,800159,22714,833103,53286,401-241,60568,748108,270
Operating Profit-5,075-52,11023,69843,660-30,275-29,985318,282-6,827-53,661
Interest Payable1,6881,525
Interest Receivable15893427138
Pre-Tax Profit-5,075-52,11022,02542,143-30,266-29,951318,310-6,814-53,653
Tax-4,185-8,007-60,479
Profit After Tax-5,075-52,11017,84034,136-30,266-29,951257,831-6,814-53,653
Dividends Paid
Retained Profit-5,075-52,11017,84034,136-30,266-29,951257,831-6,814-53,653
Employee Costs138,500129,739121,22886,537108,877101,262104,24877,43682,064
Number Of Employees444344433
EBITDA*-5,075-52,11031,97647,083-24,046-20,303328,3803,734-46,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets35,82445,92952,50228,46130,31436,54346,22556,32349,591
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets35,82445,92952,50228,46130,31436,54346,22556,32349,591
Stock & work in progress167,261187,188164,179178,258159,000
Trade Debtors194,789170,274229,4233,844
Group Debtors34,411
Misc Debtors3,5961,14658533,56327,64236,863116
Cash3,87812,7374,9604,1006,8733,227
misc current assets
total current assets198,385171,420230,008204,702227,567209,846182,358200,2843,343
total assets234,209217,349282,510233,163257,881246,389228,583256,60752,934
Bank overdraft8,874
Bank loan
Trade Creditors 72,12233,91230,8133,66016,21613,12019,2101,1334,694
Group/Directors Accounts299,072
other short term finances
hp & lease commitments
other current liabilities8,120104,41865,43511,90916,769101,793
total current liabilities72,12233,91230,81320,654120,63478,55531,119316,974106,487
loans41,126
hp & lease commitments
Accruals and Deferred Income120
other liabilities30,14946,42462,454321
provisions
total long term liabilities30,14946,42462,57441,126321
total liabilities102,27180,33693,38761,780120,63478,87631,119316,974106,487
net assets131,938137,013189,123171,383137,247167,513197,464-60,367-53,553
total shareholders funds131,938137,013189,123171,383137,247167,513197,464-60,367-53,553
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-5,075-52,11023,69843,660-30,275-29,985318,282-6,827-53,661
Depreciation8,2783,4236,2299,68210,09810,5617,563
Amortisation
Tax-4,185-8,007-60,479
Stock-167,261-19,92723,009-14,07919,258159,000
Debtors26,965-58,588196,4455,921-13,06540,707-34,41134,295116
Creditors38,2103,09927,153-12,5563,096-6,09018,077-3,5614,694
Accruals and Deferred Income-120-8,000-96,29838,98353,526-4,860-85,024101,793
Deferred Taxes & Provisions
Cash flow from operations6,1709,45717,760-55,7728,089505296,271-278,14660,273
Investing Activities
capital expenditure10,1056,573-32,319-1,570-17,293-57,154
Change in Investments
cash flow from investments10,1056,573-32,319-1,570-17,293-57,154
Financing Activities
Bank loans
Group/Directors Accounts-299,072299,072
Other Short Term Loans
Long term loans-41,12641,126
Hire Purchase and Lease Commitments
other long term liabilities-16,275-16,03062,454-321321
share issue-100100
interest-1,673-1,51793427138
cash flow from financing-16,275-16,03019,55539,609-312355-299,045299,085108
cash and cash equivalents
cash-3,878-8,8597,777860-2,7733,6463,227
overdraft-8,8748,874
change in cash4,996-17,7337,777860-2,7733,6463,227

jeffreys interiors dunkeld limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jeffreys interiors dunkeld limited. Get real-time insights into jeffreys interiors dunkeld limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jeffreys Interiors Dunkeld Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jeffreys interiors dunkeld limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PH2 area or any other competitors across 12 key performance metrics.

jeffreys interiors dunkeld limited Ownership

JEFFREYS INTERIORS DUNKELD LIMITED group structure

Jeffreys Interiors Dunkeld Limited has no subsidiary companies.

Ultimate parent company

JEFFREYS INTERIORS DUNKELD LIMITED

SC492775

JEFFREYS INTERIORS DUNKELD LIMITED Shareholders

bryce jeffrey laing 48%
alison vance 32%
renn nesmith 20%

jeffreys interiors dunkeld limited directors

Jeffreys Interiors Dunkeld Limited currently has 1 director, Mr Bryce Laing serving since Dec 2014.

officercountryagestartendrole
Mr Bryce LaingUnited Kingdom66 years Dec 2014- Director

P&L

March 2024

turnover

715.6k

+30%

operating profit

-5.1k

0%

gross margin

31.2%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

131.9k

-0.04%

total assets

234.2k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

jeffreys interiors dunkeld limited company details

company number

SC492775

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ASHTON MCGILL

auditor

-

address

1 the row, meiklour, perthshire, PH2 6EB

Bank

-

Legal Advisor

-

jeffreys interiors dunkeld limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jeffreys interiors dunkeld limited.

jeffreys interiors dunkeld limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEFFREYS INTERIORS DUNKELD LIMITED. This can take several minutes, an email will notify you when this has completed.

jeffreys interiors dunkeld limited Companies House Filings - See Documents

datedescriptionview/download