ingliston revival ltd

Dissolved (Voluntary Arrangement)

ingliston revival ltd Company Information

Share INGLISTON REVIVAL LTD

Company Number

SC497648

Shareholders

alexander bloomer

Group Structure

View All

Industry

Other reservation service and related activities (not including activities of tourist guides)

 

Registered Address

11a dublin street, edinburgh, EH1 3PG

Website

-

ingliston revival ltd Estimated Valuation

£91.2k

Pomanda estimates the enterprise value of INGLISTON REVIVAL LTD at £91.2k based on a Turnover of £176.2k and 0.52x industry multiple (adjusted for size and gross margin).

ingliston revival ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INGLISTON REVIVAL LTD at £0 based on an EBITDA of £-16.9k and a 3.74x industry multiple (adjusted for size and gross margin).

ingliston revival ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INGLISTON REVIVAL LTD at £0 based on Net Assets of £-192.5k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ingliston Revival Ltd Overview

Ingliston Revival Ltd is a dissolved company that was located in edinburgh, EH1 3PG with a Companies House number of SC497648. It operated in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in February 2015, it's largest shareholder was alexander bloomer with a 100% stake. The last turnover for Ingliston Revival Ltd was estimated at £176.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ingliston Revival Ltd Health Check

Pomanda's financial health check has awarded Ingliston Revival Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £176.2k, make it smaller than the average company (£1.2m)

£176.2k - Ingliston Revival Ltd

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ingliston Revival Ltd

- - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (25.8%)

11.1% - Ingliston Revival Ltd

25.8% - Industry AVG

profitability

Profitability

an operating margin of -9.6% make it less profitable than the average company (4.5%)

-9.6% - Ingliston Revival Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Ingliston Revival Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Ingliston Revival Ltd

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.2k, this is more efficient (£131.3k)

£176.2k - Ingliston Revival Ltd

£131.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (37 days)

1 days - Ingliston Revival Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 449 days, this is slower than average (32 days)

449 days - Ingliston Revival Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ingliston Revival Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ingliston Revival Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36421.5%, this is a higher level of debt than the average (77.6%)

36421.5% - Ingliston Revival Ltd

77.6% - Industry AVG

INGLISTON REVIVAL LTD financials

EXPORTms excel logo

Ingliston Revival Ltd's latest turnover from February 2017 is estimated at £176.2 thousand and the company has net assets of -£192.5 thousand. According to their latest financial statements, we estimate that Ingliston Revival Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2017Feb 2016
Turnover176,21880,409
Other Income Or Grants
Cost Of Sales156,65770,212
Gross Profit19,56110,197
Admin Expenses36,504185,778
Operating Profit-16,943-175,581
Interest Payable
Interest Receivable713
Pre-Tax Profit-16,936-175,568
Tax
Profit After Tax-16,936-175,568
Dividends Paid
Retained Profit-16,936-175,568
Employee Costs26,63324,456
Number Of Employees11
EBITDA*-16,943-175,581

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2017Feb 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors530140
Group Debtors
Misc Debtors
Cash5,351
misc current assets
total current assets5305,491
total assets5305,491
Bank overdraft
Bank loan
Trade Creditors 193,034180,959
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities193,034180,959
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities193,034180,959
net assets-192,504-175,468
total shareholders funds-192,504-175,468
Feb 2017Feb 2016
Operating Activities
Operating Profit-16,943-175,581
Depreciation
Amortisation
Tax
Stock
Debtors390140
Creditors12,075180,959
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5,2585,238
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest713
cash flow from financing-93113
cash and cash equivalents
cash-5,3515,351
overdraft
change in cash-5,3515,351

ingliston revival ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ingliston revival ltd. Get real-time insights into ingliston revival ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ingliston Revival Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ingliston revival ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EH1 area or any other competitors across 12 key performance metrics.

ingliston revival ltd Ownership

INGLISTON REVIVAL LTD group structure

Ingliston Revival Ltd has no subsidiary companies.

Ultimate parent company

INGLISTON REVIVAL LTD

SC497648

INGLISTON REVIVAL LTD Shareholders

alexander bloomer 100%

ingliston revival ltd directors

Ingliston Revival Ltd currently has 1 director, Mr Alexander Bloomer serving since Feb 2015.

officercountryagestartendrole
Mr Alexander BloomerScotland43 years Feb 2015- Director

P&L

February 2017

turnover

176.2k

+119%

operating profit

-16.9k

0%

gross margin

11.2%

-12.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2017

net assets

-192.5k

+0.1%

total assets

530

-0.9%

cash

0

-1%

net assets

Total assets minus all liabilities

ingliston revival ltd company details

company number

SC497648

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2017

previous names

ingliston events ltd (March 2016)

accountant

-

auditor

-

address

11a dublin street, edinburgh, EH1 3PG

Bank

-

Legal Advisor

-

ingliston revival ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ingliston revival ltd.

ingliston revival ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INGLISTON REVIVAL LTD. This can take several minutes, an email will notify you when this has completed.

ingliston revival ltd Companies House Filings - See Documents

datedescriptionview/download