dr heather watson ltd
dr heather watson ltd Company Information
Company Number
SC505080
Next Accounts
Feb 2025
Industry
General medical practice activities
Directors
Shareholders
heather watson
Group Structure
View All
Contact
Registered Address
1 simonsburn road, kilmarnock, KA1 5LA
Website
www.drheatherwatson.comdr heather watson ltd Estimated Valuation
Pomanda estimates the enterprise value of DR HEATHER WATSON LTD at £59.7k based on a Turnover of £149.3k and 0.4x industry multiple (adjusted for size and gross margin).
dr heather watson ltd Estimated Valuation
Pomanda estimates the enterprise value of DR HEATHER WATSON LTD at £51.4k based on an EBITDA of £16.5k and a 3.13x industry multiple (adjusted for size and gross margin).
dr heather watson ltd Estimated Valuation
Pomanda estimates the enterprise value of DR HEATHER WATSON LTD at £47.9k based on Net Assets of £17.2k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dr Heather Watson Ltd Overview
Dr Heather Watson Ltd is a live company located in kilmarnock, KA1 5LA with a Companies House number of SC505080. It operates in the general medical practice activities sector, SIC Code 86210. Founded in May 2015, it's largest shareholder is heather watson with a 100% stake. Dr Heather Watson Ltd is a young, micro sized company, Pomanda has estimated its turnover at £149.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dr Heather Watson Ltd Health Check
Pomanda's financial health check has awarded Dr Heather Watson Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £149.3k, make it smaller than the average company (£1.4m)
- Dr Heather Watson Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 99%, show it is growing at a faster rate (6%)
- Dr Heather Watson Ltd
6% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (40.3%)
- Dr Heather Watson Ltd
40.3% - Industry AVG
Profitability
an operating margin of 11% make it more profitable than the average company (5.6%)
- Dr Heather Watson Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Dr Heather Watson Ltd
18 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Dr Heather Watson Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £149.3k, this is more efficient (£77.7k)
- Dr Heather Watson Ltd
£77.7k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (39 days)
- Dr Heather Watson Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (26 days)
- Dr Heather Watson Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dr Heather Watson Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dr Heather Watson Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.2%, this is a similar level of debt than the average (59.4%)
64.2% - Dr Heather Watson Ltd
59.4% - Industry AVG
DR HEATHER WATSON LTD financials
Dr Heather Watson Ltd's latest turnover from May 2023 is estimated at £149.3 thousand and the company has net assets of £17.2 thousand. According to their latest financial statements, Dr Heather Watson Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 1 | 178 | 354 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 178 | 354 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 48,179 | 20,035 | 1,519 | 822 | 3,708 | 21,067 | 13,423 | 424 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,556 |
| misc current assets | 0 | 0 | 0 | 0 | 424 | 424 | 424 | 0 |
| total current assets | 48,179 | 20,035 | 1,519 | 822 | 4,132 | 21,491 | 13,847 | 14,980 |
| total assets | 48,179 | 20,035 | 1,519 | 822 | 4,132 | 21,492 | 14,025 | 15,334 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 30,951 | 15,151 | 8,240 | 118 | 3,560 | 15,368 | 13,905 | 8,920 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 30,951 | 15,151 | 8,240 | 118 | 3,560 | 15,368 | 13,905 | 9,101 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 30,951 | 15,151 | 8,240 | 118 | 3,560 | 15,368 | 13,905 | 9,101 |
| net assets | 17,228 | 4,884 | -6,721 | 704 | 572 | 6,124 | 120 | 6,233 |
| total shareholders funds | 17,228 | 4,884 | -6,721 | 704 | 572 | 6,124 | 120 | 6,233 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 176 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 28,144 | 18,516 | 697 | -2,886 | -17,359 | 7,644 | 12,999 | 424 |
| Creditors | 15,800 | 6,911 | 8,122 | -3,442 | -11,808 | 1,463 | 4,985 | 8,920 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -181 | 181 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,556 | 14,556 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,556 | 14,556 |
dr heather watson ltd Credit Report and Business Information
Dr Heather Watson Ltd Competitor Analysis
Perform a competitor analysis for dr heather watson ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in KA1 area or any other competitors across 12 key performance metrics.
dr heather watson ltd Ownership
DR HEATHER WATSON LTD group structure
Dr Heather Watson Ltd has no subsidiary companies.
Ultimate parent company
DR HEATHER WATSON LTD
SC505080
dr heather watson ltd directors
Dr Heather Watson Ltd currently has 1 director, Dr Heather Watson serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Heather Watson | United Kingdom | 39 years | May 2015 | - | Director |
P&L
May 2023turnover
149.3k
+128%
operating profit
16.5k
0%
gross margin
20.5%
-3.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
17.2k
+2.53%
total assets
48.2k
+1.4%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dr heather watson ltd company details
company number
SC505080
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
May 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
1 simonsburn road, kilmarnock, KA1 5LA
Bank
-
Legal Advisor
-
dr heather watson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dr heather watson ltd.
dr heather watson ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DR HEATHER WATSON LTD. This can take several minutes, an email will notify you when this has completed.
dr heather watson ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
