Pomanda estimates the enterprise value of HUB SW EALC HOLDCO LIMITED at £0 based on a Turnover of £0 and 1.28x industry multiple (adjusted for size and gross margin).
hub sw ealc holdco limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HUB SW EALC HOLDCO LIMITED at £0 based on an EBITDA of £0 and a 5.04x industry multiple (adjusted for size and gross margin).
hub sw ealc holdco limitedEstimated Valuation
£1
Pomanda estimates the enterprise value of HUB SW EALC HOLDCO LIMITED at £1 based on Net Assets of £1 and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hub Sw Ealc Holdco LimitedOverview
Hub Sw Ealc Holdco Limited is a live company located in bellshill, ML4 3NJ with a Companies House number of SC507626. It operates in the financial leasing sector, SIC Code 64910. Founded in June 2015, it's largest shareholder is
alliance community partnership limited
with a 60% stake. Hub Sw Ealc Holdco Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hub Sw Ealc Holdco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (96.3%)
- - Hub Sw Ealc Holdco Limited
- - Industry AVG
HUB SW EALC HOLDCO LIMITED financials
EXPORT
Hub Sw Ealc Holdco Limited's latest turnover from December 2023 is 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Hub Sw Ealc Holdco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
5,556,866
24,883,291
12,100,215
Other Income Or Grants
Cost Of Sales
5,536,737
24,760,234
12,040,015
Gross Profit
20,129
123,057
60,200
Admin Expenses
14,741
18,576
18,000
Operating Profit
5,388
104,481
42,200
Interest Payable
409,647
413,925
417,584
422,723
374,305
1,459,148
946,006
243,298
Interest Receivable
409,647
413,925
417,584
422,723
374,305
1,825,511
1,177,554
241,374
Pre-Tax Profit
371,751
336,029
40,276
Tax
-71,468
-54,712
-17,191
Profit After Tax
300,283
281,317
23,085
Dividends Paid
Retained Profit
300,283
281,317
23,085
Employee Costs
62,006
Number Of Employees
1
1
1
1
1
8
42
28
1
EBITDA*
5,388
104,481
42,200
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
1
1
38,878,232
35,591,501
12,340,669
1
Debtors (Due After 1 year)
3,840,173
3,876,882
3,929,734
3,964,402
3,995,559
163,455
276,502
342,818
Total Fixed Assets
3,840,174
3,876,883
3,929,735
3,964,403
3,995,560
39,041,687
35,868,003
12,683,487
1
Stock & work in progress
Trade Debtors
139,314
156,855
139,589
136,902
147,244
4,234
Group Debtors
Misc Debtors
180,769
614,353
301,629
Cash
1,680,536
4,315,511
1,664,514
misc current assets
3,842,821
2,661,199
total current assets
139,314
156,855
139,589
136,902
147,244
5,708,360
7,591,063
1,966,143
total assets
3,979,488
4,033,738
4,069,324
4,101,305
4,142,804
44,750,047
43,459,066
14,649,630
1
Bank overdraft
Bank loan
4,073,340
Trade Creditors
139,314
156,855
139,589
105,745
106,816
54,163
15,674
8,519
Group/Directors Accounts
31,157
40,428
4,140
other short term finances
230,065
444,205
hp & lease commitments
other current liabilities
882,714
1,895,254
1,637,892
total current liabilities
139,314
156,855
139,589
136,902
147,244
5,244,422
2,355,133
1,646,411
loans
3,840,173
3,876,882
3,929,734
3,964,402
3,995,559
39,889,938
41,819,568
12,658,558
hp & lease commitments
Accruals and Deferred Income
other liabilities
535,886
1,924,233
provisions
total long term liabilities
3,840,173
3,876,882
3,929,734
3,964,402
3,995,559
39,889,938
42,355,454
14,582,791
total liabilities
3,979,487
4,033,737
4,069,323
4,101,304
4,142,803
45,134,360
44,710,587
16,229,202
net assets
1
1
1
1
1
-384,313
-1,251,521
-1,579,572
1
total shareholders funds
1
1
1
1
1
-384,313
-1,251,521
-1,579,572
1
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
5,388
104,481
42,200
Depreciation
Amortisation
Tax
-71,468
-54,712
-17,191
Stock
Debtors
-54,250
-35,586
-31,981
-41,499
3,794,345
-542,397
246,408
644,447
Creditors
-17,541
17,266
33,844
-1,071
52,653
38,489
7,155
8,519
Accruals and Deferred Income
-882,714
-1,012,540
257,362
1,637,892
Deferred Taxes & Provisions
Cash flow from operations
36,709
52,852
65,825
40,428
-4,624,406
-497,734
67,878
1,026,973
Investing Activities
capital expenditure
Change in Investments
-38,878,231
3,286,731
23,250,832
12,340,668
1
cash flow from investments
38,878,231
-3,286,731
-23,250,832
-12,340,668
-1
Financing Activities
Bank loans
-4,073,340
4,073,340
Group/Directors Accounts
-31,157
-9,271
36,288
4,140
Other Short Term Loans
-230,065
-214,140
444,205
Long term loans
-36,709
-52,852
-34,668
-31,157
-35,894,379
-1,929,630
29,161,010
12,658,558
Hire Purchase and Lease Commitments
other long term liabilities
-535,886
-1,388,347
1,924,233
share issue
384,314
566,925
46,734
-1,602,658
1
interest
366,363
231,548
-1,924
cash flow from financing
-36,709
-52,852
-65,825
-40,428
-39,777,182
2,331,112
28,495,150
12,978,209
1
cash and cash equivalents
cash
-1,680,536
-2,634,975
2,650,997
1,664,514
overdraft
change in cash
-1,680,536
-2,634,975
2,650,997
1,664,514
hub sw ealc holdco limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hub sw ealc holdco limited. Get real-time insights into hub sw ealc holdco limited's credit score, group structure and payment trends.
Perform a competitor analysis for hub sw ealc holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in ML4 area or any other competitors across 12 key performance metrics.
hub sw ealc holdco limited Ownership
HUB SW EALC HOLDCO LIMITED group structure
Hub Sw Ealc Holdco Limited has 1 subsidiary company.
The largest shareholders in Hub Sw Ealc Holdco Limited include Alliance Community Partnership Limited and Hcf Investments Limited.
alliance community partnership limited
60%
hcf investments limited
20%
scottish futures trust investments limited
10%
east ayshire council
10%
hub sw ealc holdco limited directors
Hub Sw Ealc Holdco Limited currently has 6 directors.
The longest serving directors include
Mr Alastair Nicol (Jan 2016) and
Mr Andrew Kennedy (Jan 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hub sw ealc holdco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUB SW EALC HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
hub sw ealc holdco limitedCompanies House Filings - See Documents
