calum duncan architects ltd
calum duncan architects ltd Company Information
Company Number
SC516826
Website
calumduncan.comRegistered Address
57 spottiswoode road, edinburgh, lothian, EH9 1DA
Industry
Architectural activities
Telephone
01316776444
Next Accounts Due
June 2025
Group Structure
View All
Directors
Calum Duncan8 Years
Shareholders
calum duncan 100%
calum duncan architects ltd Estimated Valuation
Pomanda estimates the enterprise value of CALUM DUNCAN ARCHITECTS LTD at £31.4k based on a Turnover of £67.1k and 0.47x industry multiple (adjusted for size and gross margin).
calum duncan architects ltd Estimated Valuation
Pomanda estimates the enterprise value of CALUM DUNCAN ARCHITECTS LTD at £26.4k based on an EBITDA of £5.6k and a 4.72x industry multiple (adjusted for size and gross margin).
calum duncan architects ltd Estimated Valuation
Pomanda estimates the enterprise value of CALUM DUNCAN ARCHITECTS LTD at £9.4k based on Net Assets of £12.1k and 0.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Calum Duncan Architects Ltd Overview
Calum Duncan Architects Ltd is a live company located in lothian, EH9 1DA with a Companies House number of SC516826. It operates in the architectural activities sector, SIC Code 71111. Founded in September 2015, it's largest shareholder is calum duncan with a 100% stake. Calum Duncan Architects Ltd is a young, micro sized company, Pomanda has estimated its turnover at £67.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Calum Duncan Architects Ltd Health Check
Pomanda's financial health check has awarded Calum Duncan Architects Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £67.1k, make it smaller than the average company (£917.8k)
- Calum Duncan Architects Ltd
£917.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.6%)
- Calum Duncan Architects Ltd
3.6% - Industry AVG
Production
with a gross margin of 34.9%, this company has a higher cost of product (48%)
- Calum Duncan Architects Ltd
48% - Industry AVG
Profitability
an operating margin of 8.4% make it as profitable than the average company (7.5%)
- Calum Duncan Architects Ltd
7.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Calum Duncan Architects Ltd
12 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
- Calum Duncan Architects Ltd
£50k - Industry AVG
Efficiency
resulting in sales per employee of £33.5k, this is less efficient (£84.1k)
- Calum Duncan Architects Ltd
£84.1k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is near the average (83 days)
- Calum Duncan Architects Ltd
83 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (27 days)
- Calum Duncan Architects Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Calum Duncan Architects Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Calum Duncan Architects Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (51%)
41.5% - Calum Duncan Architects Ltd
51% - Industry AVG
CALUM DUNCAN ARCHITECTS LTD financials
Calum Duncan Architects Ltd's latest turnover from September 2023 is estimated at £67.1 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, Calum Duncan Architects Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 4 | 4 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,033 | 784 | 261 | 522 | 1,258 | 1,839 | 1,999 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,033 | 784 | 261 | 522 | 1,258 | 1,839 | 1,999 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 15,718 | 17,360 | 16,079 | 25,791 | 14,555 | 20,552 | 11,753 | 8,867 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,718 | 17,360 | 16,079 | 25,791 | 14,555 | 20,552 | 11,753 | 8,867 |
| total assets | 20,751 | 18,144 | 16,340 | 26,313 | 15,813 | 22,391 | 13,752 | 8,867 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,610 | 9,685 | 9,325 | 23,659 | 15,511 | 21,134 | 19,809 | 11,823 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8,610 | 10,185 | 9,325 | 23,659 | 15,511 | 21,134 | 19,809 | 11,823 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,610 | 10,185 | 9,325 | 23,659 | 15,511 | 21,134 | 19,809 | 11,823 |
| net assets | 12,141 | 7,959 | 7,015 | 2,654 | 302 | 1,257 | -6,057 | -2,956 |
| total shareholders funds | 12,141 | 7,959 | 7,015 | 2,654 | 302 | 1,257 | -6,057 | -2,956 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,642 | 1,281 | -9,712 | 11,236 | -5,997 | 8,799 | 2,886 | 8,867 |
| Creditors | -1,075 | 360 | -14,334 | 8,148 | -5,623 | 1,325 | 7,986 | 11,823 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | -500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
calum duncan architects ltd Credit Report and Business Information
Calum Duncan Architects Ltd Competitor Analysis
Perform a competitor analysis for calum duncan architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH9 area or any other competitors across 12 key performance metrics.
calum duncan architects ltd Ownership
CALUM DUNCAN ARCHITECTS LTD group structure
Calum Duncan Architects Ltd has no subsidiary companies.
Ultimate parent company
CALUM DUNCAN ARCHITECTS LTD
SC516826
calum duncan architects ltd directors
Calum Duncan Architects Ltd currently has 1 director, Mr Calum Duncan serving since Sep 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Calum Duncan | Scotland | 52 years | Sep 2015 | - | Director |
P&L
September 2023turnover
67.1k
+4%
operating profit
5.6k
0%
gross margin
34.9%
+1.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
12.1k
+0.53%
total assets
20.8k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
calum duncan architects ltd company details
company number
SC516826
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
September 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
57 spottiswoode road, edinburgh, lothian, EH9 1DA
accountant
ARCATA
auditor
-
calum duncan architects ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to calum duncan architects ltd.
calum duncan architects ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
