macari commercial management limited

Live EstablishedMicroDeclining

macari commercial management limited Company Information

Share MACARI COMMERCIAL MANAGEMENT LIMITED

Company Number

SC519788

Directors

Martyn MacAri

Shareholders

natalie milton

Group Structure

View All

Industry

Quantity surveying activities

 

Registered Address

19 buccleuch street, hawick, TD9 0HL

Website

-

macari commercial management limited Estimated Valuation

£42.9k

Pomanda estimates the enterprise value of MACARI COMMERCIAL MANAGEMENT LIMITED at £42.9k based on a Turnover of £112.9k and 0.38x industry multiple (adjusted for size and gross margin).

macari commercial management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MACARI COMMERCIAL MANAGEMENT LIMITED at £0 based on an EBITDA of £-93.9k and a 2.99x industry multiple (adjusted for size and gross margin).

macari commercial management limited Estimated Valuation

£44.5k

Pomanda estimates the enterprise value of MACARI COMMERCIAL MANAGEMENT LIMITED at £44.5k based on Net Assets of £19.5k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Macari Commercial Management Limited Overview

Macari Commercial Management Limited is a live company located in hawick, TD9 0HL with a Companies House number of SC519788. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in November 2015, it's largest shareholder is natalie milton with a 100% stake. Macari Commercial Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £112.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Macari Commercial Management Limited Health Check

Pomanda's financial health check has awarded Macari Commercial Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £112.9k, make it smaller than the average company (£145.7k)

£112.9k - Macari Commercial Management Limited

£145.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.4%)

-28% - Macari Commercial Management Limited

2.4% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a higher cost of product (57%)

28.5% - Macari Commercial Management Limited

57% - Industry AVG

profitability

Profitability

an operating margin of -83.2% make it less profitable than the average company (20.1%)

-83.2% - Macari Commercial Management Limited

20.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Macari Commercial Management Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Macari Commercial Management Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.9k, this is more efficient (£88k)

£112.9k - Macari Commercial Management Limited

£88k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 163 days, this is later than average (78 days)

163 days - Macari Commercial Management Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (19 days)

98 days - Macari Commercial Management Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Macari Commercial Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Macari Commercial Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.6%, this is a similar level of debt than the average (59.3%)

61.6% - Macari Commercial Management Limited

59.3% - Industry AVG

MACARI COMMERCIAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Macari Commercial Management Limited's latest turnover from November 2023 is estimated at £112.9 thousand and the company has net assets of £19.5 thousand. According to their latest financial statements, Macari Commercial Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover112,861265,982256,748301,191242,867270,516210,056209,566
Other Income Or Grants
Cost Of Sales80,666185,760193,745205,608166,761182,678128,409137,501
Gross Profit32,19580,22363,00395,58376,10687,83881,64772,064
Admin Expenses126,06498,13074,86857,21056,38065,42131,93025,051
Operating Profit-93,869-17,907-11,86538,37319,72622,41749,71747,013
Interest Payable
Interest Receivable
Pre-Tax Profit-93,869-17,907-11,86538,37319,72622,41749,71747,013
Tax-7,291-3,748-4,259-9,446-9,402
Profit After Tax-93,869-17,907-11,86531,08215,97818,15840,27137,610
Dividends Paid
Retained Profit-93,869-17,907-11,86531,08215,97818,15840,27137,610
Employee Costs29,54632,68952,09453,60842,40058,08776,893102,117
Number Of Employees11222222
EBITDA*-93,869-17,907-11,86538,37319,72622,41749,71747,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors50,706150,078165,930200,162131,031117,982102,88660,497
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets50,706150,078165,930200,162131,031117,982102,88660,497
total assets50,706150,078165,930200,162131,031117,982102,88660,497
Bank overdraft
Bank loan
Trade Creditors 21,68016,7859,46829,31319,01421,94325,00522,887
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities21,68016,7859,46829,31319,01421,94325,00522,887
loans
hp & lease commitments
Accruals and Deferred Income250
other liabilities9,56819,96625,22827,500
provisions
total long term liabilities9,56819,96625,22827,750
total liabilities31,24836,75134,69657,06319,01421,94325,00522,887
net assets19,458113,327131,234143,099112,01796,03977,88137,610
total shareholders funds19,458113,327131,234143,099112,01796,03977,88137,610
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-93,869-17,907-11,86538,37319,72622,41749,71747,013
Depreciation
Amortisation
Tax-7,291-3,748-4,259-9,446-9,402
Stock
Debtors-99,372-15,852-34,23269,13113,04915,09642,38960,497
Creditors4,8957,317-19,84510,299-2,929-3,0622,11822,887
Accruals and Deferred Income-250250
Deferred Taxes & Provisions
Cash flow from operations10,3985,2622,272-27,5001
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,398-5,262-2,27227,500
share issue
interest
cash flow from financing-10,398-5,262-2,27227,500
cash and cash equivalents
cash
overdraft
change in cash

macari commercial management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for macari commercial management limited. Get real-time insights into macari commercial management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Macari Commercial Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for macari commercial management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TD9 area or any other competitors across 12 key performance metrics.

macari commercial management limited Ownership

MACARI COMMERCIAL MANAGEMENT LIMITED group structure

Macari Commercial Management Limited has no subsidiary companies.

Ultimate parent company

MACARI COMMERCIAL MANAGEMENT LIMITED

SC519788

MACARI COMMERCIAL MANAGEMENT LIMITED Shareholders

natalie milton 100%

macari commercial management limited directors

Macari Commercial Management Limited currently has 1 director, Mr Martyn MacAri serving since Nov 2015.

officercountryagestartendrole
Mr Martyn MacAriScotland47 years Nov 2015- Director

P&L

November 2023

turnover

112.9k

-58%

operating profit

-93.9k

0%

gross margin

28.6%

-5.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

19.5k

-0.83%

total assets

50.7k

-0.66%

cash

0

0%

net assets

Total assets minus all liabilities

macari commercial management limited company details

company number

SC519788

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

19 buccleuch street, hawick, TD9 0HL

Bank

-

Legal Advisor

-

macari commercial management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to macari commercial management limited.

macari commercial management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MACARI COMMERCIAL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

macari commercial management limited Companies House Filings - See Documents

datedescriptionview/download