burnside garden machinery ltd.
burnside garden machinery ltd. Company Information
Company Number
SC520045
Next Accounts
Aug 2025
Industry
Repair of machinery
Directors
Shareholders
john loudon jack
Group Structure
View All
Contact
Registered Address
queenzieburn farm kilsyth, glasgow, G65 9EE
burnside garden machinery ltd. Estimated Valuation
Pomanda estimates the enterprise value of BURNSIDE GARDEN MACHINERY LTD. at £272.6k based on a Turnover of £726.1k and 0.38x industry multiple (adjusted for size and gross margin).
burnside garden machinery ltd. Estimated Valuation
Pomanda estimates the enterprise value of BURNSIDE GARDEN MACHINERY LTD. at £171.7k based on an EBITDA of £39.3k and a 4.37x industry multiple (adjusted for size and gross margin).
burnside garden machinery ltd. Estimated Valuation
Pomanda estimates the enterprise value of BURNSIDE GARDEN MACHINERY LTD. at £605k based on Net Assets of £147.7k and 4.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burnside Garden Machinery Ltd. Overview
Burnside Garden Machinery Ltd. is a live company located in glasgow, G65 9EE with a Companies House number of SC520045. It operates in the repair of machinery sector, SIC Code 33120. Founded in November 2015, it's largest shareholder is john loudon jack with a 100% stake. Burnside Garden Machinery Ltd. is a young, small sized company, Pomanda has estimated its turnover at £726.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Burnside Garden Machinery Ltd. Health Check
Pomanda's financial health check has awarded Burnside Garden Machinery Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £726.1k, make it smaller than the average company (£8.4m)
- Burnside Garden Machinery Ltd.
£8.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.1%)
- Burnside Garden Machinery Ltd.
5.1% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (32.4%)
- Burnside Garden Machinery Ltd.
32.4% - Industry AVG
Profitability
an operating margin of 5.4% make it as profitable than the average company (5%)
- Burnside Garden Machinery Ltd.
5% - Industry AVG
Employees
with 5 employees, this is below the industry average (26)
5 - Burnside Garden Machinery Ltd.
26 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- Burnside Garden Machinery Ltd.
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £145.2k, this is less efficient (£194.2k)
- Burnside Garden Machinery Ltd.
£194.2k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (58 days)
- Burnside Garden Machinery Ltd.
58 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (38 days)
- Burnside Garden Machinery Ltd.
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Burnside Garden Machinery Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Burnside Garden Machinery Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (55.8%)
41.9% - Burnside Garden Machinery Ltd.
55.8% - Industry AVG
BURNSIDE GARDEN MACHINERY LTD. financials
Burnside Garden Machinery Ltd.'s latest turnover from November 2023 is estimated at £726.1 thousand and the company has net assets of £147.7 thousand. According to their latest financial statements, Burnside Garden Machinery Ltd. has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 6 | 6 | 6 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 6,000 | 12,000 | 18,000 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 6,000 | 12,000 | 18,000 | 24,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 254,287 | 193,016 | 173,344 | 181,823 | 147,469 | 45,790 | 9,413 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,501 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 254,287 | 193,016 | 173,344 | 181,823 | 147,469 | 45,790 | 9,413 | 21,501 |
| total assets | 254,287 | 193,016 | 173,344 | 181,823 | 153,469 | 57,790 | 27,413 | 45,501 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 106,538 | 74,752 | 46,387 | 74,571 | 104,564 | 25,404 | 18,552 | 50,260 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 106,538 | 74,752 | 46,387 | 74,571 | 104,564 | 25,404 | 18,552 | 50,260 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 106,538 | 74,752 | 46,387 | 74,571 | 104,564 | 25,404 | 18,552 | 50,260 |
| net assets | 147,749 | 118,264 | 126,957 | 107,252 | 48,905 | 32,386 | 8,861 | -4,759 |
| total shareholders funds | 147,749 | 118,264 | 126,957 | 107,252 | 48,905 | 32,386 | 8,861 | -4,759 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 6,000 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 61,271 | 19,672 | -8,479 | 34,354 | 101,679 | 36,377 | 9,413 | 0 |
| Creditors | 31,786 | 28,365 | -28,184 | -29,993 | 79,160 | 6,852 | -31,708 | 50,260 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -21,501 | 21,501 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -21,501 | 21,501 |
burnside garden machinery ltd. Credit Report and Business Information
Burnside Garden Machinery Ltd. Competitor Analysis
Perform a competitor analysis for burnside garden machinery ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in G65 area or any other competitors across 12 key performance metrics.
burnside garden machinery ltd. Ownership
BURNSIDE GARDEN MACHINERY LTD. group structure
Burnside Garden Machinery Ltd. has no subsidiary companies.
Ultimate parent company
BURNSIDE GARDEN MACHINERY LTD.
SC520045
burnside garden machinery ltd. directors
Burnside Garden Machinery Ltd. currently has 1 director, Mr John Jack serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Jack | United Kingdom | 54 years | Nov 2015 | - | Director |
P&L
November 2023turnover
726.1k
+33%
operating profit
39.3k
0%
gross margin
17.4%
-2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
147.7k
+0.25%
total assets
254.3k
+0.32%
cash
0
0%
net assets
Total assets minus all liabilities
burnside garden machinery ltd. company details
company number
SC520045
Type
Private limited with Share Capital
industry
33120 - Repair of machinery
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
queenzieburn farm kilsyth, glasgow, G65 9EE
Bank
-
Legal Advisor
-
burnside garden machinery ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to burnside garden machinery ltd..
burnside garden machinery ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
