l3 investment holdco limited
l3 investment holdco limited Company Information
Company Number
SC521107
Next Accounts
Dec 2025
Shareholders
universities superannuation scheme limited
Group Structure
View All
Industry
Pension funding
Registered Address
50 lothian road, festival square, edinburgh, EH3 9WJ
Website
uss.co.ukl3 investment holdco limited Estimated Valuation
Pomanda estimates the enterprise value of L3 INVESTMENT HOLDCO LIMITED at £3k based on a Turnover of £5.4k and 0.56x industry multiple (adjusted for size and gross margin).
l3 investment holdco limited Estimated Valuation
Pomanda estimates the enterprise value of L3 INVESTMENT HOLDCO LIMITED at £24.2k based on an EBITDA of £4.8k and a 5.05x industry multiple (adjusted for size and gross margin).
l3 investment holdco limited Estimated Valuation
Pomanda estimates the enterprise value of L3 INVESTMENT HOLDCO LIMITED at £2.3m based on Net Assets of £1.3m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L3 Investment Holdco Limited Overview
L3 Investment Holdco Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC521107. It operates in the pension funding sector, SIC Code 65300. Founded in November 2015, it's largest shareholder is universities superannuation scheme limited with a 100% stake. L3 Investment Holdco Limited is a established, micro sized company, Pomanda has estimated its turnover at £5.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
L3 Investment Holdco Limited Health Check
Pomanda's financial health check has awarded L3 Investment Holdco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £5.4k, make it smaller than the average company (£1.9m)
£5.4k - L3 Investment Holdco Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (5.3%)
53% - L3 Investment Holdco Limited
5.3% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (100%)
100% - L3 Investment Holdco Limited
100% - Industry AVG
Profitability
an operating margin of 88.4% make it more profitable than the average company (9.5%)
88.4% - L3 Investment Holdco Limited
9.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- L3 Investment Holdco Limited
11 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- L3 Investment Holdco Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £5.4k, this is less efficient (£130.6k)
- L3 Investment Holdco Limited
£130.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - L3 Investment Holdco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - L3 Investment Holdco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - L3 Investment Holdco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - L3 Investment Holdco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (38.8%)
2.6% - L3 Investment Holdco Limited
38.8% - Industry AVG
L3 INVESTMENT HOLDCO LIMITED financials
L3 Investment Holdco Limited's latest turnover from March 2024 is £5.4 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that L3 Investment Holdco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 5,410 | 5,328 | 4,870 | 1,520 | 60,939 | 22,038 | 14,024 | |
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | -756 | |||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 4,780 | 4,720 | 4,330 | 988 | 98,210 | 21,960 | 13,700 | -756 |
| Tax | -1,195 | -897 | -823 | -188 | -18,660 | -4,029 | -2,603 | |
| Profit After Tax | 3,585 | 3,823 | 3,507 | 800 | 79,550 | 17,931 | 11,097 | -756 |
| Dividends Paid | ||||||||
| Retained Profit | 3,585 | 3,823 | 3,507 | 800 | 79,550 | 17,931 | 11,097 | -756 |
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* | -756 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | 851,452 | 851,452 | 101,702 | 101,702 | 13,118 | 419,597 | 419,597 | 100,099 |
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 851,452 | 851,452 | 101,702 | 101,702 | 13,118 | 419,597 | 419,597 | 100,099 |
| Stock & work in progress | ||||||||
| Trade Debtors | ||||||||
| Group Debtors | 542,462 | 37,662 | 12,944 | |||||
| Misc Debtors | 471,545 | 466,045 | 460,606 | 455,736 | 329 | |||
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 471,545 | 466,045 | 460,606 | 455,736 | 542,791 | 37,662 | 12,944 | |
| total assets | 1,322,997 | 1,317,497 | 562,308 | 557,438 | 555,909 | 457,259 | 432,541 | 100,099 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | 1,357 | 1,357 | 1,607 | 1,607 | 9,834 | 3,617 | 756 | |
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 32,510 | 30,595 | 28,979 | 27,616 | 18,660 | 5,777 | 4,207 | |
| total current liabilities | 33,867 | 31,952 | 30,586 | 29,223 | 28,494 | 9,394 | 4,207 | 756 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 33,867 | 31,952 | 30,586 | 29,223 | 28,494 | 9,394 | 4,207 | 756 |
| net assets | 1,289,130 | 1,285,545 | 531,722 | 528,215 | 527,415 | 447,865 | 428,334 | 99,343 |
| total shareholders funds | 1,289,130 | 1,285,545 | 531,722 | 528,215 | 527,415 | 447,865 | 428,334 | 99,343 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | -756 | |||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | -1,195 | -897 | -823 | -188 | -18,660 | -4,029 | -2,603 | |
| Stock | ||||||||
| Debtors | 5,500 | 5,439 | 4,870 | -87,055 | 505,129 | 24,718 | 12,944 | |
| Creditors | ||||||||
| Accruals and Deferred Income | 1,915 | 1,616 | 1,363 | 8,956 | 12,883 | 1,570 | 4,207 | |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | -756 | |||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 749,750 | 88,584 | -406,479 | 319,498 | 100,099 | |||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -250 | -8,227 | 6,217 | 3,617 | -756 | 756 | ||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | 749,750 | -8,227 | 6,217 | 5,217 | 317,138 | 100,855 | ||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
l3 investment holdco limited Credit Report and Business Information
L3 Investment Holdco Limited Competitor Analysis
Perform a competitor analysis for l3 investment holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
l3 investment holdco limited Ownership
L3 INVESTMENT HOLDCO LIMITED group structure
L3 Investment Holdco Limited has 11 subsidiary companies.
Ultimate parent company
1 parent
L3 INVESTMENT HOLDCO LIMITED
SC521107
11 subsidiaries
l3 investment holdco limited directors
L3 Investment Holdco Limited currently has 2 directors. The longest serving directors include Mr Scott Palmer (Nov 2016) and Mr Paul Foot (Jun 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Scott Palmer | United Kingdom | 54 years | Nov 2016 | - | Director |
| Mr Paul Foot | England | 46 years | Jun 2021 | - | Director |
P&L
March 2024turnover
5.4k
+2%
operating profit
4.8k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.3m
0%
total assets
1.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
l3 investment holdco limited company details
company number
SC521107
Type
Private limited with Share Capital
industry
65300 - Pension funding
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
uss lion iv (gp holdco) limited (May 2016)
accountant
-
auditor
-
address
50 lothian road, festival square, edinburgh, EH3 9WJ
Bank
-
Legal Advisor
-
l3 investment holdco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l3 investment holdco limited.
l3 investment holdco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for L3 INVESTMENT HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
l3 investment holdco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
