Pomanda estimates the enterprise value of ATLAS AIR GROUP LIMITED at £151 based on a Turnover of £180 and 0.84x industry multiple (adjusted for size and gross margin).
atlas air group limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ATLAS AIR GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.37x industry multiple (adjusted for size and gross margin).
atlas air group limitedEstimated Valuation
£144
Pomanda estimates the enterprise value of ATLAS AIR GROUP LIMITED at £144 based on Net Assets of £50 and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlas Air Group LimitedOverview
Atlas Air Group Limited is a live company located in glasgow, G51 2JA with a Companies House number of SC522194. It operates in the steam and air conditioning supply sector, SIC Code 35300. Founded in December 2015, it's largest shareholder is
gerardine head
with a 25% stake. Atlas Air Group Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£180 with
low
growth in recent years.
Pomanda's financial health check has awarded Atlas Air Group Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £180, make it smaller than the average company (£1.5m)
£180 - Atlas Air Group Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (13.2%)
1% - Atlas Air Group Limited
13.2% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (22.2%)
17.4% - Atlas Air Group Limited
22.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Atlas Air Group Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Atlas Air Group Limited
5 - Industry AVG
Pay Structure
on an average salary of £58.3k, the company has an equivalent pay structure (£58.3k)
£58.3k - Atlas Air Group Limited
£58.3k - Industry AVG
Efficiency
resulting in sales per employee of £180, this is less efficient (£211.5k)
£180 - Atlas Air Group Limited
£211.5k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (56 days)
101 days - Atlas Air Group Limited
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Atlas Air Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Atlas Air Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atlas Air Group Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Atlas Air Group Limited
- - Industry AVG
ATLAS AIR GROUP LIMITED financials
EXPORT
Atlas Air Group Limited's latest turnover from December 2023 is estimated at £180 and the company has net assets of £50. According to their latest financial statements, we estimate that Atlas Air Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
180
193
167
175
222
205
186
204
Other Income Or Grants
Cost Of Sales
149
156
135
144
184
167
147
163
Gross Profit
31
37
33
31
38
39
38
41
Admin Expenses
31
37
33
31
38
39
38
-22
Operating Profit
63
Interest Payable
Interest Receivable
Pre-Tax Profit
63
Tax
-12
Profit After Tax
50
Dividends Paid
Retained Profit
50
Employee Costs
58,343
45,616
45,616
39,398
51,791
54,853
33,310
46,451
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
63
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
50
50
50
50
50
50
50
50
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
50
50
50
50
50
50
50
50
total assets
50
50
50
50
50
50
50
50
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
50
50
50
50
50
50
50
50
total shareholders funds
50
50
50
50
50
50
50
50
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
63
Depreciation
Amortisation
Tax
-12
Stock
Debtors
50
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
atlas air group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atlas air group limited. Get real-time insights into atlas air group limited's credit score, group structure and payment trends.
Perform a competitor analysis for atlas air group limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in G51 area or any other competitors across 12 key performance metrics.
atlas air group limited Ownership
ATLAS AIR GROUP LIMITED group structure
Atlas Air Group Limited has no subsidiary companies.
Ultimate parent company
ATLAS AIR GROUP LIMITED
SC522194
ATLAS AIR GROUP LIMITED Shareholders
The largest shareholders in Atlas Air Group Limited include Gerardine Head and Steven Albert Leiper.
gerardine head
25%
steven albert leiper
25%
tracey leiper
25%
stuart head
25%
atlas air group limited directors
Atlas Air Group Limited currently has 4 directors.
The longest serving directors include
Mr Stuart Head (Dec 2015) and
Mrs Gerardine Head (Dec 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atlas air group limited.
atlas air group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATLAS AIR GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
atlas air group limitedCompanies House Filings - See Documents
