shajar limited
shajar limited Company Information
Company Number
SC526419
Next Accounts
Nov 2025
Shareholders
adam geoffrey shaw
james simon parratt
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
26 commercial street, dundee, DD1 3EJ
Website
shajarcapital.comshajar limited Estimated Valuation
Pomanda estimates the enterprise value of SHAJAR LIMITED at £282k based on a Turnover of £136k and 2.07x industry multiple (adjusted for size and gross margin).
shajar limited Estimated Valuation
Pomanda estimates the enterprise value of SHAJAR LIMITED at £0 based on an EBITDA of £-9.6k and a 4.44x industry multiple (adjusted for size and gross margin).
shajar limited Estimated Valuation
Pomanda estimates the enterprise value of SHAJAR LIMITED at £66k based on Net Assets of £41.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shajar Limited Overview
Shajar Limited is a live company located in dundee, DD1 3EJ with a Companies House number of SC526419. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder is adam geoffrey shaw with a 66.7% stake. Shajar Limited is a young, micro sized company, Pomanda has estimated its turnover at £136k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shajar Limited Health Check
Pomanda's financial health check has awarded Shajar Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £136k, make it smaller than the average company (£805.5k)
- Shajar Limited
£805.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3%)
- Shajar Limited
3% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.9%)
- Shajar Limited
68.9% - Industry AVG
Profitability
an operating margin of -7.1% make it less profitable than the average company (25.3%)
- Shajar Limited
25.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Shajar Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Shajar Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £136k, this is less efficient (£189k)
- Shajar Limited
£189k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is later than average (26 days)
- Shajar Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 769 days, this is slower than average (30 days)
- Shajar Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shajar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shajar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (64.4%)
86.5% - Shajar Limited
64.4% - Industry AVG
SHAJAR LIMITED financials
Shajar Limited's latest turnover from February 2024 is estimated at £136 thousand and the company has net assets of £41.9 thousand. According to their latest financial statements, we estimate that Shajar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 297,459 | 302,548 | 307,637 | 312,726 | 398,654 | 404,938 | 288,290 | 292,423 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 297,459 | 302,548 | 307,637 | 312,726 | 398,654 | 404,938 | 288,290 | 292,423 |
| Stock & work in progress | ||||||||
| Trade Debtors | 13,818 | 12,532 | 15,031 | 26,830 | 8,331 | 12,128 | 9,865 | 7,709 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 13,818 | 12,532 | 15,031 | 26,830 | 8,331 | 12,128 | 9,865 | 7,709 |
| total assets | 311,277 | 315,080 | 322,668 | 339,556 | 406,985 | 417,066 | 298,155 | 300,132 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 211,075 | 205,275 | 209,891 | 99,218 | 93,762 | 96,748 | 95,177 | 91,295 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 211,075 | 205,275 | 209,891 | 99,218 | 93,762 | 96,748 | 95,177 | 91,295 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 58,296 | 58,296 | 69,198 | 203,674 | 293,366 | 309,196 | 190,615 | 202,738 |
| provisions | ||||||||
| total long term liabilities | 58,296 | 58,296 | 69,198 | 203,674 | 293,366 | 309,196 | 190,615 | 202,738 |
| total liabilities | 269,371 | 263,571 | 279,089 | 302,892 | 387,128 | 405,944 | 285,792 | 294,033 |
| net assets | 41,906 | 51,509 | 43,579 | 36,664 | 19,857 | 11,122 | 12,363 | 6,099 |
| total shareholders funds | 41,906 | 51,509 | 43,579 | 36,664 | 19,857 | 11,122 | 12,363 | 6,099 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 1,286 | -2,499 | -11,799 | 18,499 | -3,797 | 2,263 | 2,156 | 7,709 |
| Creditors | 5,800 | -4,616 | 110,673 | 5,456 | -2,986 | 1,571 | 3,882 | 91,295 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -10,902 | -134,476 | -89,692 | -15,830 | 118,581 | -12,123 | 202,738 | |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
shajar limited Credit Report and Business Information
Shajar Limited Competitor Analysis
Perform a competitor analysis for shajar limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DD1 area or any other competitors across 12 key performance metrics.
shajar limited Ownership
SHAJAR LIMITED group structure
Shajar Limited has no subsidiary companies.
Ultimate parent company
SHAJAR LIMITED
SC526419
shajar limited directors
Shajar Limited currently has 2 directors. The longest serving directors include Mr James Parratt (Feb 2016) and Mr Adam Shaw (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Parratt | Scotland | 47 years | Feb 2016 | - | Director |
| Mr Adam Shaw | Scotland | 48 years | Feb 2016 | - | Director |
P&L
February 2024turnover
136k
+16%
operating profit
-9.6k
0%
gross margin
26.4%
-2.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
41.9k
-0.19%
total assets
311.3k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
shajar limited company details
company number
SC526419
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
26 commercial street, dundee, DD1 3EJ
Bank
-
Legal Advisor
-
shajar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to shajar limited. Currently there are 4 open charges and 4 have been satisfied in the past.
shajar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAJAR LIMITED. This can take several minutes, an email will notify you when this has completed.
shajar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
