barr muir property ins ltd
barr muir property ins ltd Company Information
Company Number
SC526887
Website
www.barrmuirproperty.co.ukRegistered Address
10 mill wynd, ayr, KA7 1TS
Industry
Development of building projects
Telephone
01292739003
Next Accounts Due
592 days late
Group Structure
View All
Directors
Elaine Fulton3 Years
Shareholders
mrs elaine fulton 50%
mr muir william lawrie fulton 50%
barr muir property ins ltd Estimated Valuation
Pomanda estimates the enterprise value of BARR MUIR PROPERTY INS LTD at £802.3k based on a Turnover of £1.8m and 0.46x industry multiple (adjusted for size and gross margin).
barr muir property ins ltd Estimated Valuation
Pomanda estimates the enterprise value of BARR MUIR PROPERTY INS LTD at £0 based on an EBITDA of £-38.1k and a 3.43x industry multiple (adjusted for size and gross margin).
barr muir property ins ltd Estimated Valuation
Pomanda estimates the enterprise value of BARR MUIR PROPERTY INS LTD at £0 based on Net Assets of £-38.8k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barr Muir Property Ins Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Barr Muir Property Ins Ltd Overview
Barr Muir Property Ins Ltd is a live company located in ayr, KA7 1TS with a Companies House number of SC526887. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2016, it's largest shareholder is mrs elaine fulton with a 50% stake. Barr Muir Property Ins Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barr Muir Property Ins Ltd Health Check
Pomanda's financial health check has awarded Barr Muir Property Ins Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£2.3m)
- Barr Muir Property Ins Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 141%, show it is growing at a faster rate (1.9%)
- Barr Muir Property Ins Ltd
1.9% - Industry AVG
Production
with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)
- Barr Muir Property Ins Ltd
24.6% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (8.7%)
- Barr Muir Property Ins Ltd
8.7% - Industry AVG
Employees
with 9 employees, this is above the industry average (6)
9 - Barr Muir Property Ins Ltd
6 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- Barr Muir Property Ins Ltd
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £194.8k, this is less efficient (£275.3k)
- Barr Muir Property Ins Ltd
£275.3k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (30 days)
- Barr Muir Property Ins Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Barr Muir Property Ins Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 24 days, this is less than average (224 days)
- Barr Muir Property Ins Ltd
224 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Barr Muir Property Ins Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.7%, this is a higher level of debt than the average (75.9%)
109.7% - Barr Muir Property Ins Ltd
75.9% - Industry AVG
barr muir property ins ltd Credit Report and Business Information
Barr Muir Property Ins Ltd Competitor Analysis
Perform a competitor analysis for barr muir property ins ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
barr muir property ins ltd Ownership
BARR MUIR PROPERTY INS LTD group structure
Barr Muir Property Ins Ltd has no subsidiary companies.
Ultimate parent company
BARR MUIR PROPERTY INS LTD
SC526887
barr muir property ins ltd directors
Barr Muir Property Ins Ltd currently has 1 director, Mrs Elaine Fulton serving since Jan 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Elaine Fulton | Scotland | 48 years | Jan 2021 | - | Director |
BARR MUIR PROPERTY INS LTD financials
Barr Muir Property Ins Ltd's latest turnover from December 2020 is estimated at £1.8 million and the company has net assets of -£38.8 thousand. According to their latest financial statements, Barr Muir Property Ins Ltd has 9 employees and maintains cash reserves of £8.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 9 | 8 | 6 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 3,004 | 27,789 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,004 | 27,789 | 0 | 0 | 0 |
| Stock & work in progress | 87,999 | 0 | 0 | 0 | 0 |
| Trade Debtors | 299,927 | 113,422 | 35,322 | 10,215 | 5,548 |
| Group Debtors | 0 | 822 | 0 | 0 | 0 |
| Misc Debtors | 0 | 2,683 | 0 | 0 | 4,666 |
| Cash | 8,559 | 7,568 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 390 | 12,800 | 12,800 |
| total current assets | 396,485 | 124,495 | 35,712 | 23,015 | 23,014 |
| total assets | 399,489 | 152,284 | 35,712 | 23,015 | 23,014 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,435 | 0 | 35,205 | 24,665 | 24,664 |
| Group/Directors Accounts | 159,732 | 48,464 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 9,498 | 12,663 | 0 | 0 | 0 |
| other current liabilities | 207,863 | 74,738 | 0 | 0 | 0 |
| total current liabilities | 378,528 | 135,865 | 35,205 | 24,665 | 24,664 |
| loans | 50,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 9,761 | 14,564 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 420 | 360 | 360 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 59,761 | 14,564 | 420 | 360 | 360 |
| total liabilities | 438,289 | 150,429 | 35,625 | 25,025 | 25,024 |
| net assets | -38,800 | 1,855 | 87 | -2,010 | -2,010 |
| total shareholders funds | -38,800 | 1,855 | 87 | -2,010 | -2,010 |
| Dec 2020 | Dec 2019 | Dec 2018 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 1,002 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 87,999 | 0 | 0 | 0 | 0 |
| Debtors | 183,000 | 81,605 | 25,108 | 1 | 10,214 |
| Creditors | 1,435 | -35,205 | 10,541 | 1 | 24,664 |
| Accruals and Deferred Income | 133,125 | 74,318 | 60 | 0 | 360 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 111,268 | 48,464 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 50,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -7,968 | 27,227 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 991 | 7,568 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 991 | 7,568 | 0 | 0 | 0 |
P&L
December 2020turnover
1.8m
-4%
operating profit
-39.1k
0%
gross margin
24.7%
-5.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
-38.8k
-21.92%
total assets
399.5k
+1.62%
cash
8.6k
+0.13%
net assets
Total assets minus all liabilities
Similar Companies
barr muir property ins ltd company details
company number
SC526887
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
10 mill wynd, ayr, KA7 1TS
last accounts submitted
December 2020
barr muir property ins ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barr muir property ins ltd.
barr muir property ins ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
